Vehicle file · Non-traded REIT

J.P. Morgan Real Estate Income Trust, Inc.

What its SEC filings show.

SEC CIK 1893262·Inc. MD·Fiscal year end 12/31·Data as filed · pulled Oct 12, 2026

What this file is.Not a review. Every figure below is the issuer's own number as tagged in its filings to the SEC, unadjusted, with a link to the filing it came from. When a new filing lands, the table updates; when a filing changes something for the people who hold this vehicle, we write it up and link it under Our reads.

J.P. Morgan Real Estate Income Trust, Inc. is a non-traded REIT registered with the SEC under CIK 1893262 (incorporated in MD). Its most recent filing is an 8-K (current report) dated Sep 30, 2026. As of Jun 30, 2026 it reported total assets of $1.69B (up 48.1% from $1.14B a year earlier) and stockholders' equity of $962.1M. Net income (loss) for the quarter to Sep 30, 2022 was −$1.7M. It raised $212.4M from new shares in the six months to Jun 30, 2026; paid $9.3M in distributions in the six months to Jun 30, 2026; spent $7.7M repurchasing shares in the six months to Jun 30, 2026. Reported NAV per share: $10.00 as of Jul 6, 2022.

What the figures say together

Our arithmetic on the issuer's own figures, only pairing numbers from the same period or date, and ranked against the 71 other vehicles of this type we track.

Cash from operations was $27.7M against $9.3M of distributions paid in the six months to Jun 30, 2026: operations covered 297% of the payout. It ranks 1st of the 23 vehicles of this type that report the same figures (1st = best covered).
In the six months to Jun 30, 2026 it raised $212.4M and paid $7.7M to buy back shares: a net inflow of $204.6M.
Liabilities were 42% of total assets at Jun 30, 2026. It ranks 11th of the 51 vehicles of this type that report the same figures (1st = least leveraged).

Key figures, as filed.

Balance sheet

Figure	Latest	Period	A year earlier	Change	Source
Total assets	$1.69B	as of Jun 30, 2026	$1.14B	+48.1%	10-Q · Aug 12, 2026
Real estate, net	$1.22B	as of Jun 30, 2026	$833.9M	+46.2%	10-Q · Aug 12, 2026
Cash and equivalents	$28.5M	as of Jun 30, 2026	$68.4M	−58.3%	10-Q · Aug 12, 2026
Total liabilities	$712.7M	as of Jun 30, 2026	$437.8M	+62.8%	10-Q · Aug 12, 2026
Long-term debt	$652.8M	as of Jun 30, 2026	$293.2M	+122.7%	10-Q · Aug 12, 2026
Stockholders' equity	$962.1M	as of Jun 30, 2026	$691.1M	+39.2%	10-Q · Aug 12, 2026
Shares outstanding	99.1M shares	as of Jun 30, 2026	69.2M shares	+43.3%	10-Q · Aug 12, 2026
Shares outstanding (cover page)	932,687 shares	as of Aug 12, 2022	—	—	10-Q · Aug 16, 2022

Results and cash flow

Figure	Latest	Period	A year earlier	Change	Source
Revenues	$59.0M	six months to Jun 30, 2026	$21.5M	+174.4%	10-Q · Aug 12, 2026
Cash from operations	$27.7M	six months to Jun 30, 2026	$14.4M	+92.2%	10-Q · Aug 12, 2026
Depreciation and amortization	$28.1M	six months to Jun 30, 2026	$11.7M	+140.3%	10-Q · Aug 12, 2026

Capital raised, distributions and repurchases

Figure	Latest	Period	A year earlier	Change	Source
Capital raised (common stock issued)	$212.4M	six months to Jun 30, 2026	$405.5M	−47.6%	10-Q · Aug 12, 2026
Distributions paid to common	$9.3M	six months to Jun 30, 2026	$6.2M	+49.7%	10-Q · Aug 12, 2026
Share repurchases (cash paid)	$7.7M	six months to Jun 30, 2026	$3.0M	+158.3%	10-Q · Aug 12, 2026
Shares repurchased	733,000 shares	six months to Jun 30, 2026	284,000 shares	+158.1%	10-Q · Aug 12, 2026

Flows (revenues, income, cash, distributions, repurchases) are shown for the period the issuer reported them in, which may be a quarter, a year-to-date span or a full year; “a year earlier” compares only periods of the same length. A vehicle that does not tag a figure in XBRL will not show it here even if the PDF discloses it.

If you have real money in this, do not decide it alone.

We can tell you what the filings say. What we cannot tell you is what it means for your particular position, your tax situation and the rest of your portfolio, and anyone who does that from a web page without knowing your circumstances is guessing. With money in a non-traded REIT you cannot sell at will, reading its filings to decide whether to hold, redeem or tender, that is the part that actually matters.

Get matched with a screened adviser

Answer a few questions

A short questionnaire about your assets and goals, then introductions to advisers that WiserAdvisor says it screens for experience and SEC/FINRA registration record. Ask each one, in writing, whether they act as a fiduciary on everything they recommend. Free to you. No money moves and nothing is bought.

What we don't like: you are handing over your contact details and advisers will get in touch, so expect calls. We have not vetted any individual adviser and we are not endorsing one. Treat the introduction as a starting point, not a recommendation.

We are paid a referral fee if you complete the questionnaire, at no cost to you. A few lenders we review, such as Kiavi, also pay us for referrals; those links are marked. The advisers in this box have no connection to any fund reviewed on this site.

Filing timeline.

The last 25 documents this issuer filed with the SEC. Marked rows are the ones that tend to matter to holders.

Sep 30, 20268-K · Current reportItems 8.01EDGAR ↗
Sep 15, 2026424B3 · Prospectus supplementEDGAR ↗
Sep 15, 2026POS EX · FilingEDGAR ↗
Sep 1, 2026424B3 · Prospectus supplementEDGAR ↗
Sep 1, 20268-K · Current reportItems 1.01,2.03EDGAR ↗
Aug 31, 20268-K · Current reportItems 8.01EDGAR ↗
Aug 14, 2026424B3 · Prospectus supplementEDGAR ↗
Aug 14, 2026POS EX · FilingEDGAR ↗
Aug 12, 202610-Q · Quarterly reportEDGAR ↗
Aug 7, 20268-K · Current reportItems 5.07EDGAR ↗
Jul 31, 20268-K · Current reportItems 8.01EDGAR ↗
Jul 17, 20268-K · Current reportItems 2.03EDGAR ↗
Jul 16, 2026D/A · FilingItems 06bEDGAR ↗
Jul 15, 2026424B3 · Prospectus supplementEDGAR ↗
Jul 15, 2026POS EX · FilingEDGAR ↗
Jul 7, 20268-K · Current reportItems 3.02EDGAR ↗
Jun 30, 20268-K · Current reportItems 8.01EDGAR ↗
Jun 11, 2026424B3 · Prospectus supplementEDGAR ↗
Jun 11, 2026POS EX · FilingEDGAR ↗
May 29, 20268-K · Current reportItems 8.01EDGAR ↗
May 26, 20268-K · Current reportItems 7.01EDGAR ↗
May 19, 2026424B3 · Prospectus supplementEDGAR ↗
May 15, 202610-Q · Quarterly reportEDGAR ↗
May 13, 2026424B3 · Prospectus supplementEDGAR ↗
May 13, 2026POS EX · FilingEDGAR ↗

Our reads on J.P. Morgan Real Estate Income Trust, Inc..

Source: SEC EDGAR, XBRL company facts and filing index for CIK 1893262, retrieved Oct 12, 2026. Figures are reproduced as tagged by the issuer; errors in the source carry through, which is why every row links to the filing. Nothing here is investment advice.

More files.

All vehicle files →

The weekly read

J.P. Morgan Real Estate Income Trust, Inc.

What the figures say together

Key figures, as filed.

Filing timeline.

Our reads on J.P. Morgan Real Estate Income Trust, Inc..

More files.

1st stREIT Office Inc.

Apollo Realty Income Solutions, Inc.

ARES INDUSTRIAL REAL ESTATE INCOME TRUST Inc.

Ares Real Estate Income Trust Inc.

Ark7 Properties Plus LLC

Arrived STR, LLC

One platform, dissected, every Tuesday.