Vehicle file · Non-traded REIT

J.P. Morgan Real Estate Income Trust, Inc.

What its SEC filings show.

SEC CIK 1893262·Inc. MD·Fiscal year end 12/31·Data as filed · pulled Sep 21, 2026

What this file is.Not a review. Every figure below is the issuer's own number as tagged in its filings to the SEC, unadjusted, with a link to the filing it came from. When a new filing lands, the table updates; when a filing changes something for the people who hold this vehicle, we write it up and link it under Our reads.

J.P. Morgan Real Estate Income Trust, Inc. is a non-traded REIT registered with the SEC under CIK 1893262 (incorporated in MD). Its most recent filing is a 424B3 (prospectus supplement) dated Sep 15, 2026. As of Jun 30, 2026 it reported total assets of $1.69B (up 48.1% from $1.14B a year earlier) and stockholders' equity of $962.1M. Net income (loss) for the quarter to Sep 30, 2022 was −$1.7M. In the nine months to Jun 30, 2026 it raised $212.4M from new shares, paid $9.3M in distributions, spent $7.7M repurchasing shares. Reported NAV per share: $10.00 as of Jul 6, 2022.

Key figures, as filed.

Balance sheet

Figure	Latest	Period	A year earlier	Change	Source
Total assets	$1.69B	as of Jun 30, 2026	$1.14B	+48.1%	10-Q · Aug 12, 2026
Real estate, net	$1.22B	as of Jun 30, 2026	$833.9M	+46.2%	10-Q · Aug 12, 2026
Cash and equivalents	$28.5M	as of Jun 30, 2026	$68.4M	−58.3%	10-Q · Aug 12, 2026
Total liabilities	$712.7M	as of Jun 30, 2026	$437.8M	+62.8%	10-Q · Aug 12, 2026
Long-term debt	$652.8M	as of Jun 30, 2026	$293.2M	+122.7%	10-Q · Aug 12, 2026
Secured debt	$21.3M	as of Mar 31, 2023	—	—	10-Q · May 12, 2023
Stockholders' equity	$962.1M	as of Jun 30, 2026	$691.1M	+39.2%	10-Q · Aug 12, 2026
NAV per share	$10.00	as of Jul 6, 2022	—	—	10-K · Mar 18, 2024
Shares outstanding	99.1M shares	as of Jun 30, 2026	69.2M shares	+43.3%	10-Q · Aug 12, 2026
Shares outstanding (cover page)	932,687 shares	as of Aug 12, 2022	—	—	10-Q · Aug 16, 2022

Results and cash flow

Figure	Latest	Period	A year earlier	Change	Source
Revenues	$59.0M	nine months to Jun 30, 2026	$21.5M	+174.4%	10-Q · Aug 12, 2026
Net income (loss)	−$1.7M	quarter to Sep 30, 2022	—	—	10-Q · Nov 14, 2022
Cash from operations	$27.7M	nine months to Jun 30, 2026	$14.4M	+92.2%	10-Q · Aug 12, 2026
Interest expense	$3.4M	nine months to Jun 30, 2024	$3.9M	−14.4%	10-Q · Aug 9, 2024
Depreciation and amortization	$28.1M	nine months to Jun 30, 2026	$11.7M	+140.3%	10-Q · Aug 12, 2026

Capital raised, distributions and repurchases

Figure	Latest	Period	A year earlier	Change	Source
Capital raised (common stock issued)	$212.4M	nine months to Jun 30, 2026	$405.5M	−47.6%	10-Q · Aug 12, 2026
Distributions paid to common	$9.3M	nine months to Jun 30, 2026	$6.2M	+49.7%	10-Q · Aug 12, 2026
Share repurchases (cash paid)	$7.7M	nine months to Jun 30, 2026	$3.0M	+158.3%	10-Q · Aug 12, 2026
Shares repurchased	733,000 shares	nine months to Jun 30, 2026	284,000 shares	+158.1%	10-Q · Aug 12, 2026

Flows (revenues, income, cash, distributions, repurchases) are shown for the period the issuer reported them in, which may be a quarter, a year-to-date span or a full year; “a year earlier” compares only periods of the same length. A vehicle that does not tag a figure in XBRL will not show it here even if the PDF discloses it.

If you have real money in this, do not decide it alone.

We can tell you what the filings say. What we cannot tell you is what it means for your particular position, your tax situation and the rest of your portfolio, and anyone who does that from a web page without knowing your circumstances is guessing. With money in a non-traded REIT you cannot sell at will, reading its filings to decide whether to hold, redeem or tender, that is the part that actually matters.

Get matched with a fiduciary adviser

Answer a few questions

A short questionnaire about your assets and goals, then introductions to advisers who are held to a fiduciary standard, meaning they are required to put your interests first. Free to you. No money moves and nothing is bought.

What we don't like: you are handing over your contact details and advisers will get in touch, so expect calls. We have not vetted any individual adviser and we are not endorsing one. Treat the introduction as a starting point, not a recommendation.

We are paid a referral fee if you complete the questionnaire, at no cost to you. We are not paid by, and take nothing from, any platform reviewed on this site.

Filing timeline.

The last 25 documents this issuer filed with the SEC. Marked rows are the ones that tend to matter to holders.

Sep 15, 2026424B3 · Prospectus supplementEDGAR ↗
Sep 15, 2026POS EX · FilingEDGAR ↗
Sep 1, 2026424B3 · Prospectus supplementEDGAR ↗
Sep 1, 20268-K · Current reportItems 1.01,2.03EDGAR ↗
Aug 31, 20268-K · Current reportItems 8.01EDGAR ↗
Aug 14, 2026424B3 · Prospectus supplementEDGAR ↗
Aug 14, 2026POS EX · FilingEDGAR ↗
Aug 12, 202610-Q · Quarterly reportEDGAR ↗
Aug 7, 20268-K · Current reportItems 5.07EDGAR ↗
Jul 31, 20268-K · Current reportItems 8.01EDGAR ↗
Jul 17, 20268-K · Current reportItems 2.03EDGAR ↗
Jul 16, 2026D/A · FilingItems 06bEDGAR ↗
Jul 15, 2026424B3 · Prospectus supplementEDGAR ↗
Jul 15, 2026POS EX · FilingEDGAR ↗
Jul 7, 20268-K · Current reportItems 3.02EDGAR ↗
Jun 30, 20268-K · Current reportItems 8.01EDGAR ↗
Jun 11, 2026424B3 · Prospectus supplementEDGAR ↗
Jun 11, 2026POS EX · FilingEDGAR ↗
May 29, 20268-K · Current reportItems 8.01EDGAR ↗
May 26, 20268-K · Current reportItems 7.01EDGAR ↗
May 19, 2026424B3 · Prospectus supplementEDGAR ↗
May 15, 202610-Q · Quarterly reportEDGAR ↗
May 13, 2026424B3 · Prospectus supplementEDGAR ↗
May 13, 2026POS EX · FilingEDGAR ↗
Apr 30, 20268-K · Current reportItems 8.01EDGAR ↗

Our reads on J.P. Morgan Real Estate Income Trust, Inc..

Source: SEC EDGAR, XBRL company facts and filing index for CIK 1893262, retrieved Sep 21, 2026. Figures are reproduced as tagged by the issuer; errors in the source carry through, which is why every row links to the filing. Nothing here is investment advice.

More files.

All vehicle files →

The weekly read

J.P. Morgan Real Estate Income Trust, Inc.

Key figures, as filed.

Filing timeline.

Our reads on J.P. Morgan Real Estate Income Trust, Inc..

More files.

1st stREIT Office Inc.

Apollo Realty Income Solutions, Inc.

ARES INDUSTRIAL REAL ESTATE INCOME TRUST Inc.

Ark7 Properties Plus LLC

Arrived STR, LLC

BGO Industrial Real Estate Income Trust, Inc.

One platform, dissected, every Tuesday.