CrowdfundedWealth
Articles · Research note

MidCap Apollo Institutional Private Lending 10-Q: NAV $22.29 at Sep 30, 2026, Debt 1.48 Times Net Assets

By Jorge··17 min read

Some links pay us a referral fee; each one says so. Disclosure

Vehicle file: MidCap Apollo Institutional Private Lending — assets, distributions, repurchases and every filing, as filed with the SEC.Open the file →

Quick Answer

MidCap Apollo Institutional Private Lending (CIK 2006758), a private business development company (BDC) advised by Apollo Credit Management, LLC, reported in its Form 10-Q filed November 6, 2026 a net asset value (NAV) of $22.29 per share at September 30, 2026, down from $23.24 at December 31, 2025 and $24.43 at December 31, 2024 (accession 0001193125-26-451806; as of November 6, 2026). Net assets were $382,789 thousand, debt under its one credit facility $568,168 thousand (1.48 times net assets, our arithmetic) and asset coverage 167.4% against a 150% minimum. Investments of $928,024 thousand at fair value are in 159 companies, almost all first lien and all floating rate; 3.8% of investments at cost are on non-accrual, up from 2.5% at December 31, 2025. It is not the public stock MFIC and you cannot buy it: shares are sold only to accredited investors and non-U.S. persons, and the 10-K counts 5 holders of record. This page is a reference reading of one private BDC, not a product you can compare for purchase.

Key Takeaways

  • This is a closed vehicle. The 10-K says there were 5 holders of record of the common shares on March 11, 2026, and the fund sold no shares for cash in 2026; its last sale was 1,034,768 shares for $25 million on July 29, 2025. Commitments are $500,000 thousand, of which $414,877 thousand (83%) has been funded, leaving $85,123 thousand uncalled (our arithmetic). A retail reader will not be offered it, and the name is not MFIC.
  • NAV has fallen in each reading we have: $24.43 (Dec 31, 2024), $23.65 (Sep 30, 2025), $23.24 (Dec 31, 2025), $22.30 (Mar 31, 2026), $21.95 (Jun 30, 2026) and $22.29 (Sep 30, 2026). That is down $2.14 or 8.8% over 21 months and $0.95 or 4.1% in nine months (our arithmetic). Over the nine months, net investment income (NII) of $1.96 a share was more than cancelled by $1.60 of realized and unrealized losses, and $1.31 was paid out on a weighted basis.
  • Credit is the weak point in a first lien book. 3.8% of investments at amortized cost and 2.4% at fair value are on non-accrual, against 2.5% and 1.5% at December 31, 2025 and 1.8% at cost at September 30, 2025. The 10-Q says five portfolio companies were placed on non-accrual during the nine months. It names a $5.1 million realized loss on the restructuring of one borrower (Kauffman) in the third quarter.
  • Leverage is 1.48 times net assets, up from 1.41 times at December 31, 2025 (our arithmetic), on a single $750,000 thousand facility at 2.05% over the reference rate. The cost of debt was 6.28% a year in the third quarter against a 9.7% yield on the debt portfolio, so interest took 39.4% of third-quarter investment income (our arithmetic: $9,032 thousand of $22,908 thousand).
  • Fees are 1.00% of net assets plus a 12.5% incentive fee over a 6.0% annual hurdle, and the Adviser waives half of both until June 30, 2027. In the nine months the waivers were $3,393 thousand of $7,203 thousand of fees (47.1%, our arithmetic). Without the waivers the 10-Q puts the operating expense ratio at 4.02% instead of 2.84%.
  • Distributions are close to income, not above it. The three 2026 distributions declared total $1.8977 a share against NII of $1.96 a share for the nine months (97%, our arithmetic). On November 4, 2026 the board declared a further $0.8154 a share, payable January 28, 2027, against third-quarter NII of $0.72 a share (our arithmetic: 113%).

CSV · 86 rows

MidCap Apollo Institutional Private Lending: NAV, commitments, debt, portfolio, non-accruals, income, fees and distributions, 2024 to 2026

86 rows from the Forms 10-Q for March 31, June 30 and September 30, 2026 and September 30, 2025, the 10-K for 2025 and the Form 10 of 2024: NAV at six dates, commitments, the credit facility, asset coverage, portfolio mix, non-accruals, income, fee terms, waivers and distributions. Form and accession number on every row.

What the vehicle is, and what it is not

The fund is a Delaware statutory trust organized on November 6, 2023. It operated as a private fund under Section 3(c)(7) of the Investment Company Act of 1940 until it elected to be a BDC on March 15, 2024, and it was called Middle Market Apollo Institutional Private Lending until a name change on March 17, 2025. It is externally managed by Apollo Credit Management, LLC, which the 10-Q describes as an affiliate of Apollo Global Management, Inc. It elected to be taxed as a regulated investment company (RIC), which means it generally passes income through to holders.

ItemWhat the filings saySource
Who can buyEach purchaser must be an accredited investor or, outside the United States, a non-U.S. person under Regulation SForm 10, March 15, 2024
Holders5 holders of record of common shares on March 11, 202610-K, March 12, 2026
Minimum investmentNot stated in the filings we read; investors sign a subscription agreement with a capital commitmentForm 10; 10-K
How money comes inDrawdown notices at least 10 business days before the due date, at the most recent NAV per share, generally pro rata to unfunded commitments10-Q, Nov 6, 2026
Commitments$500,000 thousand total, $414,877 thousand funded (83%), $85,123 thousand uncalled (our arithmetic)10-Q, Nov 6, 2026
LiquidityNo public market; the Form 10 says the fund intends a liquidity program with tender offers, with no guarantee the board approves any tenderForm 10; 10-K
Last SEC filingForm 10-Q filed November 6, 2026 (CIK 2006758)EDGAR

On the 10-K’s wording, “there is not, and will likely not be, a secondary market at any time prior to a public offering and listing of our shares on a national securities exchange.” That is the practical answer to “can I hold it”: only through a private placement, and without a way to sell.

How it differs from MFIC. MidCap Financial Investment Corporation (Nasdaq: MFIC) is a different company. It is a separate public BDC with its own CIK (1278752), its own shareholders and its own NAV; see our page on MFIC’s dividend, NAV and Apollo fees and, for the October 26, 2026 merger agreement with Ares Capital, our Ares Capital and MFIC deal page. The two share a platform and an Apollo-affiliated adviser: the Form 10 lists MFIC among the “Apollo BDCs” that co-invest alongside the fund, and the 10-K says MFIC is “a public business development company managed by an affiliate of the Adviser.” The shared name is the only thing that makes this fund look like MFIC. The 10-Q we read for September 30, 2026 does not mention MFIC or the Ares agreement, so nothing on this page changes with that deal. The other Apollo BDC named in the Form 10 is the non-traded Apollo Debt Solutions BDC, covered in our redemptions page; it is open to retail through advisers, which this fund is not.

DateNAV per shareNet assetsSource
December 31, 2024$24.43not read10-Q, Nov 10, 2025
September 30, 2025$23.65$402,912 thousand10-Q, Nov 10, 2025
December 31, 2025$23.24$396,754 thousand10-Q, Nov 6, 2026
March 31, 2026$22.30$381,442 thousand10-Q, May 8, 2026
June 30, 2026$21.95$376,355 thousand10-Q, Aug 13, 2026
September 30, 2026$22.29$382,789 thousand10-Q, Nov 6, 2026

The nine-month bridge in the financial highlights is $23.24 at the start, plus NII of $1.96, minus $1.60 of net realized and unrealized loss, minus $1.31 of distributions, equals $22.29. Total return on NAV for the period is 1.66%, not annualized, against 6.27% a year earlier. The loss is credit-driven in the 10-Q’s own account: unrealized losses came from “credit-related weakness in a limited number of positions, including Midwest Vision, LAV Gear Holdings INC and Congruex”, and net change in unrealized gains (losses) was a loss of $22,279 thousand for the nine months. The third-quarter recovery from $21.95 to $22.29 came with a smaller unrealized loss of $1,377 thousand and the reversal of earlier markdowns on the restructured borrower.

Portfolio: 159 companies, first lien, floating

MeasureSeptember 30, 2026Source
Investments at fair value$928,024 thousand (cost $970,553 thousand; 95.6% of cost, our arithmetic)10-Q
First lien secured debt$927,363 thousand, essentially all of the book10-Q
Common equity and interests$661 thousand10-Q
Portfolio companies159 (143 at December 31, 2025); average about $5.8 million each at fair value (our arithmetic)10-Q
Rate type100% floating10-Q
Yield9.7% on the debt portfolio; 9.2% on the total portfolio at amortized cost10-Q
Valuation99.5% Level 3, meaning valued with unobservable inputs10-Q
Co-investment76.8% of the portfolio at fair value ($712,817 thousand) was co-invested with other Apollo funds10-Q
Unfunded commitments to borrowers$75,327 thousand (up from $49,432 thousand)10-Q
Since inception$1,386.7 million invested in 219 portfolio companies10-Q

By industry heading in the schedule of investments, health care providers and services is the largest, at about 13.8% of fair value, followed by commercial services and supplies (6.2%) and diversified consumer services (5.3%). This is our tally of the schedule: it captures $925.6 million of the $928.0 million total, so treat it as approximate. No one borrower is large; the point of a 159-name book is that no single loss moves NAV much, and also that a reader cannot judge it from a handful of positions.

Credit: non-accruals and realized losses

DateNon-accrual, share at amortized costNon-accrual, share at fair value
September 30, 20251.8%not stated
December 31, 20252.5%1.5%
September 30, 20263.8%2.4%

The 10-Q attributes the rise to five portfolio companies placed on non-accrual during the nine months and says the higher share of non-accruals reduced interest income. Total investment income was $68,185 thousand for the nine months against $74,688 thousand a year earlier (down 8.7%, our arithmetic), with the yield on the debt portfolio falling and a larger average debt book only partly offsetting it. PIK (interest added to the loan balance) is small here, $1,696 thousand or 2.5% of nine-month income (our arithmetic), which is one clean point against the pattern seen at other private BDCs. A gap between cost and fair value of 4.4% (our arithmetic) is the market’s, or the Adviser’s, measure of what the loans are worth now.

Leverage and the credit facility

The fund has one credit facility, the AP Leaf Secured Credit Facility, borrowed by a subsidiary, AP Leaf, with Wells Fargo as administrative agent. The Third Amendment of March 6, 2025 raised the maximum to $750,000 thousand, cut the spread to 2.05% a year and moved the maturity to five years after that date (March 2030 on our reading). Availability depends on a borrowing base.

DateDebt outstandingNet assetsDebt over net assets (our arithmetic)Asset coverage in the 10-Q
December 31, 2025$560,789 thousand$396,754 thousand1.41 times170.7%
June 30, 2026not read$376,355 thousandnot computed164.9%
September 30, 2026$568,168 thousand$382,789 thousand1.48 times167.4%

At September 30, 2026, $568,168 thousand of the $750,000 thousand was drawn, leaving $181,832 thousand of nominal room (our arithmetic, subject to the borrowing base). The 150% floor is the limit the 10-K cites for a BDC to issue debt. At 167.4% the fund is 17.4 points above it. Interest and other debt expenses were $9,032 thousand in the third quarter and $26,498 thousand for nine months; the weighted average annualized interest cost was 5.98% and the total annualized cost, with issuance costs, 6.28%.

Worked example (our arithmetic, illustrative, not the fund’s result). With $100 of equity and 1.48 times in debt, $248 is invested. At the 9.2% yield on the total portfolio that earns $22.82; the debt at 6.28% costs $9.29, leaving $13.53 before fees, other expenses and credit losses. The same leverage works the other way: a 5% fall in the value of the $248 is $12.40, which is 12.4% of the equity.

Fees, waivers and who gets paid first

FeeTerm in the 10-QWaiver
Management fee1.00% a year of net assets, accrued monthly, paid quarterly50% waived from April 1, 2026 through June 30, 2027
Incentive fee on incomeQuarterly; nothing below a 6.000% annualized hurdle (1.500% a quarter), then a catch-up up to 6.860% annualized, then 12.5% of the excess50% waived through the Waiver Period
Incentive fee on capital gains12.5% of realized capital gains, cumulative from inception, net of realized losses and unrealized depreciationNone stated
Expense supportThe Adviser may pay expenses and be reimbursed within three yearsNo Expense Payments made as of September 30, 2026

Nine-month management fees were $2,898 thousand and incentive fees $4,305 thousand before waivers, $7,203 thousand together; waivers were $1,360 thousand and $2,033 thousand. The third quarter includes a catch-up: $1,199 thousand of waivers related to the quarter ended June 30, 2026 were booked in the third quarter. The incentive fee is on income before credit losses, which is why the Adviser earned $4,305 thousand of it in a nine-month period when NAV fell. The fund’s own risk factor says valuation can create a conflict, because fees depend on values the Adviser sets. The 10-Q puts the total expense ratio, annualized, at 12.06% of average net assets with waivers and 13.24% without, most of it interest.

Income and distributions

Record datePayment datePer shareTotal
March 13, 2026April 16, 2026$0.7353$12,579 thousand
May 21, 2026July 23, 2026$0.5729$9,821 thousand
October 6, 2026October 22, 2026$0.5895$10,123 thousand
November 4, 2026 (declared)January 28, 2027$0.8154not stated

The first three add to $1.8977 a share declared in 2026, against $2.2883 for the same stretch of 2025 (down 17.1%, our arithmetic). The third was recorded on October 6, 2026, after quarter-end, which is why the statement of changes in net assets shows no third-quarter distribution and only $22,399 thousand for the nine months; the $10,123 thousand is in the fourth quarter. NII was $12,389 thousand in the third quarter ($0.72 a share) and $33,526 thousand for nine months ($1.96 a share), against $39,105 thousand a year earlier. The annualized ratio of NII to average net assets was 11.66%, against 13.61%. The board says there can be no assurance it will keep declaring $0.8154.

What a reader can do with this

  • Use it as a reference for the private-BDC group. This is what a mature, first lien-only private BDC from a large manager looks like in the filings: 159 names, 100% floating, one bank facility, fee waivers, and NAV drifting down with non-accruals. Set it beside 5C Lending Partners Corp, Third Point Private Capital Partners and the non-traded BDC list, and read our explainer on what a BDC is first if the terms are new.
  • If you hold shares or a commitment through an institution or family office: compare the NAV on your statement with $22.29 at September 30, 2026; compare your drawdown price with the NAV at the drawdown date; and ask how much of the uncalled $85,123 thousand of the fund’s commitments applies to you.
  • Watch five lines in the 10-K for 2026: debt over net assets (1.48 times), asset coverage (167.4%), non-accruals (3.8% at cost), the fee waivers (to June 30, 2027) and distributions against NII.
  • If you meant MFIC: that is a listed stock with a price, a dividend and a merger agreement; use the MFIC pages linked above.
  • Taxes: the fund intends to be a RIC, so distributions are taxable to holders as its year-end reporting describes. See our guides to estimated tax payments for REIT, BDC and K-1 income and 1099-DIV due dates.

If a meaningful share of your savings sits in a private BDC with no way to sell on a schedule, a conversation with a qualified adviser about how it fits the rest of your holdings may be worth having.

FAQ

Filing alert · free

An email when MidCap Apollo Institutional Private Lending files with the SEC

When MidCap Apollo Institutional Private Lending files: what changed, the one number that matters, and the accession number to check it yourself.

All figures are from SEC EDGAR filings of MidCap Apollo Institutional Private Lending (CIK 2006758) read on November 7, 2026: the Forms 10-Q for September 30, 2026 (accession 0001193125-26-451806), June 30, 2026 (0001193125-26-349327), March 31, 2026 (0001193125-26-214580) and September 30, 2025 (0001193125-25-274253), the Form 10-K for 2025 (0001193125-26-104070) and the Form 10 of March 15, 2024 (0001193125-24-069284). The last filing on this CIK was the Form 10-Q of November 6, 2026. Ratios, sums, percentages, the industry tally and the worked example are our arithmetic. This is analysis of public documents, not investment, legal or tax advice.

Affiliate Disclosure: Some links are affiliate links. We may earn a commission at no extra cost to you. This does not affect our ratings. Learn more.