Apollo Debt Solutions BDC (ADS) Redemptions: 45.2%, Then 29.8% of Requests Paid in 2026
Quick Answer
Apollo Debt Solutions BDC (ADS, CIK 1837532), Apollo's non-traded private credit fund for individual investors, paid every quarterly repurchase request in full from 2023 through its December 2025 offer. In 2026 it has bought its 5% and prorated the rest. Per its Schedule TO-I/A of May 6, 2026, holders tendered 66,882,332 shares in the offer that closed March 16 and ADS accepted 30,261,082 (45.2% of each request, our arithmetic). In the offer that closed June 15 they tendered 101,541,297 and it accepted 30,224,152 (29.8%), paying $720.2 million on or about July 31. A September 22 letter put third-quarter requests at "approximately 14.7% of shares outstanding" and said holders who sought liquidity in 2026 "will have received an estimated 75% of their requested capital." Class I NAV was $24.86 at December 31, 2024 and $23.84 at August 31, 2026, net leverage rose from 0.51x to 0.83x, and the $0.18 monthly distribution has not changed.
Key Takeaways
- Twelve tender results from ADS's filings: ten paid in full, including the December 2025 offer, where 28.2 million shares were tendered against a 29.1 million limit (97%); then 45.2% of each request in March 2026 and 29.8% in June.
- Requests peaked in the second quarter, as at HLEND and unlike OCIC: about 11.1% of shares in Q1 and 16.8% in Q2 (our arithmetic from the 5% accepted), then about 14.7% in Q3 (the fund's estimate). Requests were 221% and 336% of the offer limit in Q1 and Q2.
- Apollo's 75% checks out on the filed fills: a holder who tendered everything in March and resubmitted each quarter would have about 75% out after Q3 (our arithmetic: 1 − 0.548 × 0.702 × 0.660).
- The fund is shrinking and borrowing more: aggregate NAV peaked at $15.1 billion in January-February 2026 and was $14.2 billion in August, while net leverage went from 0.51x (December 2024) to 0.83x. Q3 net outflows were estimated at about $0.5 billion, 3% of NAV.
- Income does not cover the payout: net investment income was 86.7% of distributions in 2025 and 91.2% in the first half of 2026 (XBRL; our arithmetic). The Class I distribution has stayed at $0.18 a month; at the lower NAV that is a 9.06% annualized rate, up from 8.85% in January.
- Credit is still clean by the fund's numbers: non-accruals of 0.8% at cost and 0.4% at fair value on June 30, 2026, a portfolio about 99% first lien.
CSV · 214 rows
Apollo Debt Solutions BDC (ADS): repurchases, NAV, leverage, distributions and income, 2023-2026
214 rows from twelve Schedule TO-I/A result filings and the matching Schedule TO-I offers, the September 22, 2026 shareholder letter, 22 monthly Form 8-Ks and XBRL data from the 2025 10-K and 2026 10-Qs: shares tendered and accepted, fill rates, NAV and cash paid per offer, monthly NAV, leverage and distributions, income coverage and net assets.
What ADS is, in one paragraph
Apollo Debt Solutions BDC is Apollo's perpetual private credit fund for individual investors: a business development company that lends to large companies, almost entirely first-lien and floating-rate, and sells shares monthly at NAV through wealth platforms. Class I started on January 7, 2022. At August 31, 2026 its monthly 8-K reported a $25.9 billion portfolio across 386 companies and a net leverage ratio of 0.83x; aggregate NAV was about $14.2 billion. There is no market for the shares. The exit is the quarterly tender offer for up to 5% of shares outstanding, which the board can resize or suspend. Apollo's real estate funds for individual investors, ARIS and the Apollo Diversified Real Estate Fund, are separate vehicles with their own exits.
Twelve quarters of repurchases
Each row is the result ADS filed for that offer, in the Schedule TO-I/A it files after the payment. The per-share figure is the NAV of the shares accepted divided by the number accepted (our arithmetic); cash paid is after the early repurchase deduction where it applied.
| Offer expired | Offer limit (shares) | Shares tendered | Share of request paid | NAV per share | Cash paid |
|---|---|---|---|---|---|
| Sep 14, 2023 | n/d | 2.0M | 100% | $24.55 | $48.9M |
| Dec 4, 2023 | 6.6M | 1.8M | 100% | $24.63 | $43.3M |
| Mar 15, 2024 | 8.4M | 5.1M | 100% | $24.85 | $126.1M |
| Jun 13, 2024 | 10.7M | 1.6M | 100% | $24.90 | $40.1M |
| Sep 13, 2024 | 13.8M | 2.7M | 100% | $24.94 | $68.1M |
| Dec 16, 2024 | 16.4M | 2.5M | 100% | $24.86 | $62.4M |
| Mar 17, 2025 | 19.2M | 5.3M | 100% | $24.65 | $130.1M |
| Jun 16, 2025 | 23.1M | 8.4M | 100% | $24.60 | $207.2M |
| Sep 15, 2025 | 26.7M | 16.3M | 100% | $24.52 | $399.1M |
| Dec 15, 2025 | 29.1M | 28.2M | 100% | $24.40 | $688.6M |
| Mar 16, 2026 | 30.3M | 66.9M | 45.2% | $23.90 | $722.6M |
| Jun 15, 2026 | 30.2M | 101.5M | 29.8% | $23.83 | $720.2M |
| Sep 14, 2026 | 29.4M | ~14.7% of shares (fund estimate) | ~34% (our arithmetic) | NAV at Sep 30 | ~$0.7B (fund estimate) |
The build-up is visible a quarter early. Requests used 61% of the limit in September 2025 and 97% in December 2025, the last offer paid in full. In March 2026 they were 2.2 times the limit and in June 3.4 times (our arithmetic). Like HLEND, ADS saw requests peak in the second quarter; at OCIC they peaked in the first.
The third quarter, and Apollo's 75%
Apollo's September 22, 2026 letter, furnished on Form 8-K, gives the third-quarter numbers before the result is filed: "ADS also received shareholder requests to repurchase approximately 14.7% of shares outstanding," and it "will honor repurchase requests for 5% of shares outstanding," about $0.7 billion. With $0.2 billion of gross subscriptions in the quarter, "we expect quarterly net outflows of approximately $0.5 billion, or 3% of NAV." It adds that requests "declined sequentially across both U.S. onshore and offshore investors" and that most were holders re-tendering unfilled requests.
Then the line holders will remember: "investors who have sought liquidity during 2026 will have received an estimated 75% of their requested capital." On the filed fills, that is right for someone who tendered everything in March and resubmitted each quarter: 45.2%, then 29.8% of the rest, then about 34% of what remained (5% of 14.7%) leaves about 25% still in (our arithmetic). Someone who first tendered in June has about 54% out.
Money in, money out, and leverage
| Month-end | Class I NAV per share | Aggregate NAV | Portfolio (fair value) | Net leverage |
|---|---|---|---|---|
| Dec 31, 2024 | $24.86 | $9.5B | $14.6B | 0.51x |
| Jun 30, 2025 | $24.60 | $13.1B | $19.9B | 0.49x |
| Dec 31, 2025 | $24.40 | $14.8B | $24.5B | 0.59x |
| Feb 28, 2026 | $24.14 | $15.1B | $25.0B | 0.63x |
| Jun 30, 2026 | $23.83 | $14.0B | $25.4B | 0.76x |
| Aug 31, 2026 | $23.84 | $14.2B | $25.9B | 0.83x |
ADS grew fast through 2025, from $9.5 billion of NAV to $14.8 billion, then stopped. Since February, NAV is down about $0.9 billion while the portfolio is up about $0.9 billion, so net leverage went from 0.63x to 0.83x (our arithmetic from the monthly 8-Ks). The letter frames this as room to invest: ADS has "$4.8 billion of immediately available liquidity," second-quarter repayments of $0.9 billion, and is "operating at approximately 0.8x net leverage," which it describes as dry powder. Year to date it reports $1.3 billion of gross inflows, 9% of NAV.
NAV, income and the distribution
Class I NAV per share fell 4.1% from December 2024 to August 2026, $24.86 to $23.84 (our arithmetic), about half of it between January and April 2026. The first quarter of 2026 produced only $11.5 million of net increase in net assets from operations, against $295.1 million of net investment income, before $284.6 million in the second quarter (XBRL).
The gross Class I distribution has been $0.18 a month throughout, so the annualized rate the fund quotes has risen as NAV fell: 8.85% in January 2026 and 9.06% in September. Income has not covered it: net investment income was 86.7% of distributions in 2025 and 91.2% in the first half of 2026 (XBRL; our arithmetic). Paid-in-kind income was small, $34.9 million of $1,153.5 million of total investment income in the first half. Non-accruals were 0.8% of cost and 0.4% of fair value at June 30, per the letter.
What a holder can do with this
- If you tendered in Q2: you were paid 29.8% of the shares you tendered at $23.83, less the early repurchase deduction if it applied. The rest had to be resubmitted.
- If you tendered in Q3: the fund expects to honor 5% of shares against about 14.7% requested, about a third of each request. The result comes in the Schedule TO-I/A, which on the fund's pattern is filed in early November with the next offer.
- If you are deciding for Q4: the next offer should open in mid-November (the last four opened February 13, May 15, August 14 and November 14). Requests fell from 16.8% to 14.7% of shares between Q2 and Q3.
- What would change the math: inflows recovering, the board buying more than 5%, or requests dropping toward 5%.
FAQ
Filing alert · free
An email when Apollo Debt Solutions BDC (ADS) files with the SEC
When Apollo Debt Solutions BDC (ADS) files: what changed, the one number that matters, and the accession number to check it yourself.
All figures are from Apollo Debt Solutions BDC's SEC filings read on EDGAR on October 4, 2026: twelve Schedule TO-I/A result filings (November 2023 to August 2026) and the matching Schedule TO-I offers, the shareholder letter furnished on Form 8-K on September 22, 2026 (accession 0001193125-26-398001), 22 monthly Form 8-Ks (December 2024 to September 2026), and XBRL data from the 2025 Form 10-K and 2026 Form 10-Qs. Fill rates, requests as a share of shares outstanding, per-share NAV of accepted shares and the cumulative fill are our arithmetic. This is analysis of public documents, not investment, legal or tax advice.
Keep reading.
- 0114 min read
OCIC Redemptions: Blue Owl Credit Income Corp Paid 22.8%, Then 26.6% of Requests
Blue Owl Credit Income Corp (OCIC), the roughly $19 billion non-traded BDC with about 90,000 shareholders, paid every quarterly repurchase request in full through December 2025. In 2026 holders asked to sell 21.9%, 18.8% and about 16.8% of the shares in three straight quarters against a 5% limit; OCIC bought 22.8% and 26.6% of each request and expects about 30% in Q3. Its technology sibling OTIC filled 13-14%. Eleven quarters from the filings, with NAV, debt, new money and the Cox-Saba bid.
- 0214 min read
OBDC II: Blue Owl Has Returned $3.54 a Share Since It Ended Redemptions. NAV Is $4.87
Blue Owl Capital Corporation II (OBDC II) replaced its quarterly tender offers with return-of-capital distributions in February 2026 after selling $600 million of loans. It has paid $2.50, $0.42 and $0.62 a share, about 43% of its December 2025 NAV, and says it is on track for 50% by year-end. Its June 30 NAV was $4.87, second-quarter net investment income covered about 16% of the monthly dividend, and Cox Capital and Saba bought shares at $3.80. Every figure from its SEC filings.
- 0312 min read
Cliffwater Corporate Lending Fund (CCLFX) Repurchases: 7.00% in March 2026, the Most It Can Buy
Cliffwater Corporate Lending Fund (CCLFX), the roughly $30 billion private credit interval fund, offers to repurchase 5% of its shares every quarter. For three years it bought 1.6-3.7% per offer. In the year to March 2026 that rose to 5.32% in December and 7.00% in March, the 5% offer plus the full 2% extra the rules allow, and $6.04 billion in total against $2.24 billion a year earlier. Twelve repurchase results from its annual reports, the 2026 offer calendar, NAV, income and leverage.