Best Real Estate Debt Investment 2026: 8 Notes, Credit REITs & Credit Funds Ranked by Whether the 8% Is Real Income (Forensic SEC Data)
Quick Answer
Real estate debt investments — where you are the lender, not the owner — almost all advertise a similar number: a 7% to 9% distribution. That headline is the least useful figure on the page, because it does not tell you whether the money is earned or returned to you. Two forensic numbers do the real ranking: (1) income coverage — what share of the distribution is actual net interest income versus return of capital (your own money handed back); and (2) principal protection — the senior-lien share, the loan-to-value, the first-loss layer beneath you, and any going-concern flags in the filings. Across the 8 retail real estate debt vehicles CrowdfundedWealth has reviewed from SEC primary sources, the forensic ranking is: 1. EquityMultiple Ascent Income Fund (3.7) — senior CRE debt at about 65% LTV, but small, young, and the yield already fell from 12.1% to 9.08%; 2. FS Credit REIT (3.6) — never gated and best-in-class NAV stability, but coverage slipped to 67% income / 33% return of capital; 3. Groundfloor Notes (3.5) — 8.5% (September 12, 2026) with a first-priority security interest, but going-concern qualifications at both the issuer and its parent in the FY2024 and FY2025 filings; 4. Arrived Private Credit Fund (3.5) — first-lien loans at $100 minimum for non-accredited investors, but only about 25 months old; 5. Forum Real Estate Income Fund (FORFX) (3.4) — a credit interval fund paying 0% return of capital two years running, but concentrated in manager-marked sub-investment-grade CMBS; 6. EquityMultiple Alpine Notes (3.0) — short 3-to-9-month notes, but not bankruptcy-remote; 7. Apollo Diversified Real Estate Fund (GIREX) (3.0) — a true interval fund whose repurchases have pro-rated for eleven straight quarters, most recently to about a 27% fill; 8. CIM Real Assets and Credit Fund (RACR) (2.3) — pro-rated every quarter, about 50% return of capital, about 5% all-in fees. None of these pays CrowdfundedWealth an affiliate commission; we earn nothing on this article.
CSV · 8 rows
The data table in this article, as CSV
The 8-row table from this article as CSV: #, Vehicle (symbol), Structure, What it lends on…. Sources are listed in the article.
The advertised yield is the number that tells you the least
The clearest current example is Compound Real Estate Bonds, which advertises 8.50% APY with "withdraw anytime, no lock-ins" — and whose audited FY2025 annual report discloses substantial doubt about the company continuing as a going concern, with 64.2% of its loan book in a single loan on one industrial building in Ontario, Canada.
Walk down the menu of retail real estate debt and the distributions cluster in a narrow band: Groundfloor pays 8.5% (September 12, 2026), Arrived about 8.3%, FS Credit about 7.4%, Forum about 9%, EquityMultiple Ascent 9.08%, the Alpine Notes 6% to 7.35%. If you ranked these by yield you would learn almost nothing, because a 9% distribution funded by selling assets is worse than a 7.4% distribution funded entirely by collected interest.
We have now reviewed all eight of these vehicles from their SEC filings — the credit REITs' NAV REIT reports, the interval funds' N-CSR shareholder reports, and the note issuers' Reg A+ 1-K and Form D filings. Lined up against each other, two numbers do all the work the headline yield pretends to do.
Number one: income coverage. A debt fund should pay you out of the interest its loans collect. When it pays you more than it earns, the difference is return of capital — the fund is handing back your own principal and calling it yield. FS Credit's coverage was a clean 100% of net investment income in FY2024, then slipped to about 67% in FY2025 (33% return of capital) as floating-rate coupons fell with SOFR. Apollo's GIREX ran about 91% to 100% return of capital in 2023-2024. CIM's RACR is at about 50% and rising while its NAV shrinks. At the other end, Forum's FORFX paid 0% return of capital two fiscal years running — every cent of its roughly 9% distribution was earned.
Number two: principal protection. As a lender you care less about upside than about what stands between you and a loss. That is the lien position (senior first-mortgage debt sits ahead of mezzanine and equity), the loan-to-value (a 65% LTV loan can absorb a 35% collateral decline before your principal is touched), the first-loss layer beneath you, and the solvency of the issuer itself. This is where the note products demand the most scrutiny: the Alpine Notes are not bankruptcy-remote from the affiliated Ascent fund, and both Groundfloor entities carry going-concern qualifications in their FY2024 and FY2025 filings — a real risk that the first-priority security interest is designed, but not guaranteed, to offset.
The ranking: 8 real estate debt vehicles by forensic score
| # | Vehicle (symbol) | Structure | What it lends on | Distribution | Income coverage / ROC | Min · access | Score |
|---|---|---|---|---|---|---|---|
| 1 | EquityMultiple Ascent Income Fund | Evergreen accredited private-credit fund (REIT-wrapped) | Senior CRE first-mortgage debt, about 65% LTV | 9.08% (down from 12.1% peak) | Reported net of fees; small/young, no ROC disclosed | $5,000 · accredited only | 3.7 |
| 2 | FS Credit REIT | Non-traded perpetual NAV credit REIT | About $8B of mostly senior floating-rate CRE mortgages | About 7.4% (Class I) | 100% income FY2024 → about 67% income / 33% ROC FY2025 | $5,000 · all investors | 3.6 |
| 3 | Groundfloor Notes | Reg A+ / Reg D short-duration debt notes | First-priority security interest in GFY's assets (mostly receivables from the parent) | 8.5% (12-mo Signature, Sep 12, 2026) | Fixed coupon (1099-INT); not ROC | $1,000 · all investors | 3.5 |
| 4 | Arrived Private Credit Fund | Reg A+ non-traded mortgage REIT | First-lien RE loans, about 70% LTV preference | 7.44% on the Aug 2026 declaration (26 declarations have run 7.44%-8.88%) | Essentially all cash interest: FY2025 revenue $5.10M of which $5.08M interest; distributions $3.59M vs net income $3.55M. 1099-DIV characterization still not disclosed | $100 · non-accredited OK | 3.5 |
| 5 | Forum FORFX | Rule 23c-3 credit interval fund (REIT-taxed) | About 76% CMBS (non-agency SASB / K-series) + RE preferred | About 9%, monthly | 0% ROC (FY2024 + FY2025) | Via advisers · all investors | 3.4 |
| 6 | EquityMultiple Alpine Notes | Reg D 506(c) short-duration notes | Short-duration CRE debt; not bankruptcy-remote | 6.0% / 7.0% / 7.35% (3/6/9-mo) | Fixed coupon; first-loss layer undisclosed | $5,000 · accredited only | 3.0 |
| 7 | Apollo GIREX | Rule 23c-3 interval fund (RIC) | Fund-of-funds: about 70% private RE funds + 22% listed securities + 6% CMBS (Mar 2026) | About 5.3%, semi-annual from June 2026 | About 37% ROC FY2025 (was about 91-100%) | $2,500 (A) · non-accredited OK | 3.0 |
| 8 | CIM RACR | Rule 23c-3 interval fund (RIC + REIT sub) | About 48% corporate credit + 33% RE equity + 22% CMBS | About 8% of NAV, monthly | About 50% ROC and rising | Via advisers · load classes | 2.3 |
Scores are CrowdfundedWealth's forensic verdicts out of 5, integrating income coverage, lien security, fees, sponsor governance, and track-record length. Every figure is sourced from the linked review, which cites the vehicle's SEC filing.
Three forms of "real estate debt" — and why the form changes the risk
The eight vehicles are not the same product wearing different names. They split into three legal forms, and the form decides your worst-case mechanics:
Notes — fixed coupon, hold to maturity, watch the issuer
Groundfloor Notes and the Alpine Notes are short-duration debt instruments: you lend a fixed sum for 3 to 12 months, collect a stated coupon, and get your principal back at maturity. There is no NAV to overstate and no return of capital — a coupon is a coupon. The risk migrates entirely to the issuer's solvency and the structure's security. Groundfloor's notes carry a first-priority security interest in Groundfloor Yield LLC's assets, which is genuinely senior to its LRO product — but those assets are principally receivables owed by the parent, per GFY's audited FY2025 1-K, and the issuer and parent both received going-concern qualifications. The Alpine Notes pay a clean coupon too, but they are not bankruptcy-remote from the affiliated Ascent fund, and the first-loss layer beneath them is undisclosed in every public document. Notes are the simplest form and the one where the filing on the issuer matters more than the loan tape.
Credit REITs and private-credit funds — judged on the loan book
FS Credit REIT, the EquityMultiple Ascent Income Fund, and the Arrived Private Credit Fund pool many loans and pay you a distribution out of the interest. Here the headline NAV stability can understate stress: FS Credit's amortized-cost accounting kept its NAV down only about 3.3% from its 2019 peak even as its CECL loss reserve rose roughly 17-fold and non-accruals re-accelerated to about $264M in early 2026. A loan held at par can still be heading to default. Ascent's senior position at about 65% LTV is real downside cushion, but the fund is small (about $30M raised) and untested through a full down-cycle. Arrived opens first-lien lending to non-accredited investors at a $100 minimum — genuinely democratic — but it is only about 25 months old and carries a 2.4%-per-year fee load. For this form, read the coverage line and the non-accrual trend, not the NAV chart.
Credit interval funds — the income is honest, the exit is rationed
Forum FORFX, Apollo GIREX, and CIM RACR are Rule 23c-3 interval funds — the same wrapper analyzed in our interval-fund liquidity ranking, here judged on credit quality instead. Forum is the standout: 0% return of capital two years running, all income, the cleanest distribution in the group — though its book is concentrated in Level-3, manager-marked sub-investment-grade CMBS. Apollo and CIM show the wrapper's other face: both pro-rated their quarterly repurchases (Apollo to about a 27% fill on its two most recent deadlines, CIM to the 5% floor every quarter), and CIM funds about half its distribution with return of capital while its assets shrink. With interval funds the income can be honest and the exit still rationed — so pair this ranking with the liquidity one before committing.
Which real estate debt vehicle should you choose?
- If you are accredited and want senior security with the highest coverage, the Ascent Income Fund's first-mortgage position at about 65% LTV is the strongest risk-adjusted profile in the group — but size it as a small, young allocation and underwrite to the 9% yield, not the retired 12%.
- If you want all income and no return of capital, Forum FORFX is the only fund here that paid 0% return of capital two years running — accepting that its CMBS marks are manager-determined and its exit is a quarterly repurchase offer, not daily liquidity.
- If you are non-accredited and want first-lien exposure cheaply, the Arrived Private Credit Fund at $100 or Groundfloor Notes at $1,000 are the accessible entries — but read Groundfloor's going-concern language and Arrived's short track record before you decide the 8% compensates you for them.
- In every case, read two lines in the filing before the brochure: the distribution-coverage / return-of-capital disclosure, and the lien and LTV of the underlying loans. They rank these products honestly; the advertised yield does not.
The sponsors all lead with the same 7% to 9%. The number that actually protects you is the one they bury: how much of that yield is earned, and what sits beneath your loan if the borrower stops paying. Find those two numbers first — they are the difference between income and the slow return of your own money.
For the rest of the forensic map: the 14 non-traded NAV REITs ranked, the 9 interval funds ranked by liquidity, the NAV REIT vs interval fund decision, and the category-wide liquidity analysis.
FAQ
Frequently Asked Questions
Keep reading.
- 0116 min read
Lightstone REIT II's $97.8 Million Hotel Loan Matured on September 15. Today Is the Last Day an 8-K About It Would Be On Time.
Lightstone Value Plus REIT II's only debt, a $97.8 million nonrecourse facility secured by all ten of its hotels, reached its initial maturity on September 15, 2026. A July modification also required hotel sales or another $7.5 million by August 31. Neither deadline has produced a filing, and September 21 is the fourth business day after the maturity. What the record shows, and what it cannot tell you.
- 0228 min read
VineBrook Homes Is Offering $33.00 for Shares It Values at $52.68 — and It Is Borrowing to Pay for Them
VineBrook Homes Trust's first-ever tender offer closes October 5, 2026: up to $30 million, or 909,090 shares, at $33.00 against its own $52.68 NAV. Three weeks earlier its 10-Q said the company 'does not have sufficient liquidity' to meet $612.2 million of debt due within 12 months. The offer itself is conditioned on a new loan of at least $25.0 million that has not closed, and the company says it has no alternative plan. Every figure from the filings.
- 0322 min read
Lightstone REITs 2026: NAV, Redemptions and Debt Due for Value Plus REIT I, II, III, IV and V
The five Lightstone non-traded REITs read side by side from their FY2025 10-Ks and June 2026 10-Qs: estimated NAVs from $9.38 (REIT IV, formerly Lightstone Real Estate Income Trust) to $16.56 (REIT V), repurchases limited to death and hardship in four of them, REIT II's $97.8 million hotel loan due September 15, 2026, and REIT V's liquidity target moved to 2033.