Lightstone REITs 2026: NAV, Redemptions and Debt Due for Value Plus REIT I, II, III, IV and V
Some links pay us a referral fee; each one says so. Disclosure
Quick Answer
The Lightstone Group sponsors five non-traded REITs that still file with the SEC: Lightstone Value Plus REIT I (CIK 1296884), REIT II (CIK 1436975), REIT III (CIK 1563756), REIT IV (CIK 1619312, called Lightstone Real Estate Income Trust until 2021) and REIT V (CIK 1387061). Together they report 26,273 stockholders of record (our sum of the five 10-Ks). Their boards' estimated NAVs per share are $11.66 (I), $10.67 (II), $10.21 (III) and $9.38 (IV) at December 31, 2025, and $16.56 (V) at September 30, 2025. None is listed. In REITs I to IV the share repurchase program accepts only death and hardship requests, capped at 0.5% of shares a year (1.0% for deaths at REIT I); REIT V redeems any holder at 85% of NAV, up to $2.0 million a quarter for the rest of 2026. Only REIT II pays a regular distribution, 3% on a $10.00 share, and its funds from operations covered about 16% of it in 2025. The date that mattered has passed: REIT II's only loan, a $97.8 million credit facility secured by all ten of its hotels, reached its initial maturity on September 15, 2026 — and as of September 21, 2026 no filing says whether the lender approved the one-year extension, whether the hotels were sold, or whether the extra $7.5 million was deposited.
Key Takeaways
- Values at the last board estimate: REIT I $11.66, REIT II $10.67, REIT III $10.21 and REIT IV $9.38 (all at December 31, 2025), REIT V $16.56 (September 30, 2025). REIT IV is the only one below the $10.00 reference price its own filings use.
- Getting out: in REITs I-IV the repurchase program takes only death and hardship requests, 0.5% of shares a year (1.0% for deaths at REIT I). REIT V takes any holder, at 85% of NAV, with $2.0 million a quarter set aside for Q2-Q4 2026.
- Income: REIT II pays $0.075 a quarter (3% on $10.00). Its FFO covered about 16% of 2025 distributions and operating cash flow was negative. REITs I, III and IV pay nothing: none since Q3 2023, Q1 2024 and March 2020 respectively.
- Debt: REIT II's $97.8 million loan on all ten hotels reached its initial maturity on September 15, 2026 and no filing since reports an extension, a sale or the extra $7.5 million the July modification required by August 31. REIT V's $44.0 million Citadel loans mature October 11, 2026 with no extension options left.
- REIT V's board moved its target date to begin a liquidity event from June 30, 2028 to June 30, 2033, a decision taken on August 7, 2025.
- REIT I's 10-K pairs '$274.2 million' with its $11.66 NAV. The $274.2 million is the value before $24.2 million allocated to the sponsor affiliate's SLP units; the NAV behind $11.66 is $250.0 million.
- Lightstone Real Estate Income Trust and Lightstone Value Plus REIT IV are the same company (CIK 1619312), renamed in 2021.
CSV · 46 rows
Lightstone Value Plus REITs I-V: NAV per share, repurchases, distributions, debt maturities, fees and holders
46 rows from the five REITs' FY2025 10-Ks, June 2026 10-Qs and the 2024 tender filings: NAVs, 2025 repurchases, REIT II's loan and its July 2026 modification, maturities, advisor fees, holders and REIT V's 2033 target, one accession per row.
Five REITs, one sponsor, and a name that changed
Most people who search "Lightstone REIT" own shares in one of five separate companies, each with its own board, its own NAV and its own rules for getting out. All five are sponsored by The Lightstone Group, each uses a $10.00 reference price in its own filings, and all five still file annual and quarterly reports with the SEC. In August 2021 they dropped "Real Estate Investment Trust" from their names for "REIT", and one of them changed its name entirely: Lightstone Real Estate Income Trust Inc. is now Lightstone Value Plus REIT IV, Inc., same company, same CIK (1619312). If your statements still say "Real Estate Income Trust", read the REIT IV row.
They are not the same thing as Lightstone DIRECT, the sponsor's private deal-by-deal platform for accredited investors. And REIT V, the largest by holders, has its own full review and a piece on the annual meeting it could not hold in August, and held in September. This page puts the five side by side, from the numbers each one filed.
| REIT | Estimated NAV per share (as of) | Against $10.00 | Who can sell back | Regular distribution | Largest near-term maturity | Stockholders |
|---|---|---|---|---|---|---|
| REIT I (CIK 1296884) | $11.66 (Dec 31, 2025) | +16.6% | Death and hardship only (1.0% / 0.5% a year) | None since Q3 2023 | $156.0M Moxy loans, Sept 15, 2028 | 5,875 |
| REIT II (CIK 1436975) | $10.67 (Dec 31, 2025) | +6.7% | Death and hardship only (0.5% a year) | $0.075 a quarter (3% on $10) | $97.8M credit facility, Sept 15, 2026 | 4,829 |
| REIT III (CIK 1563756) | $10.21 (Dec 31, 2025) | +2.1% | Death and hardship only (0.5% a year) | None since Q1 2024 | $25.9M Home2 Suites loans, Dec 6, 2026 | 3,734 |
| REIT IV, ex-Lightstone Real Estate Income Trust (CIK 1619312) | $9.38 (Dec 31, 2025) | -6.2% | Death and hardship only (0.5% a year) | None since March 2020 | $95.0M Williamsburg Moxy loans, Apr 19, 2027 (two 6-month options) | 2,136 |
| REIT V (CIK 1387061) | $16.56 (Sept 30, 2025) | +65.6%, plus $4.11 of specials paid | Any holder, at 85% of NAV, $2.0M a quarter | Special distributions only | $44.0M Citadel loans, Oct 11, 2026 (no extensions left) | 9,699 |
The "against $10.00" column is our arithmetic on each board's estimate. It is not what anyone would pay you: none of the five has an established public market, and the only independent bid in these companies' recent filings, for REIT II in 2024, came in at about 55% of the NAV of the day (below). REIT V's shares do change hands over the counter as LVVP, a few hundred to a few thousand shares a few times a year: the last reported trade was $7.50 on June 8, 2026, 371 shares, and the past year's range was $5.89 to $7.50 (S&P Global Market Intelligence data, shown on StockAnalysis; not a filing), less than half the board's $16.56.
The date in front of REIT II holders has passed: September 15, 2026
REIT II owns ten limited-service hotels (1,352 rooms), half of the Hilton Garden Inn in Long Island City and 48.6% of a joint venture with a sponsor affiliate that owns two retail properties. Its whole debt stack is one loan. The June 2026 10-Q lists it as $97,818,000 at SOFR plus 3.45% (floor 6.45%), maturing September 2026, secured by all ten hotels.
Three things in the filings tell you where that loan stands:
- The covenants were already missed. At December 31, 2025 REIT II "did not meet both the prescribed minimum DSCR and DYR", and at June 30, 2026 it again did not meet the minimum debt yield. Both times "the lender has provided a waiver".
- The lender tightened the terms in July. On July 17, 2026 the two sides signed a loan modification under which REIT II "deposited $5.0 million into a cash collateral account", and which requires it "to either complete the sale of certain hotel properties pledged as collateral under the Credit Facility prior to August 31, 2026, or deposit an additional $7.5 million". REIT II had $21.3 million of cash at June 30, before that deposit.
- The extension is expected, not agreed. The company expects the lender to approve a first one-year option to September 15, 2027, and then says: "However, there can be no assurance that the lender will approve the first one-year extension option or we will be able to successfully refinance the Credit Facility on or before its initial maturity date."
Updated September 21, 2026: both dates have now passed and nothing has been filed. REIT II's last filing is still that Form 10-Q of August 14, and its last Form 8-K of any kind is dated December 9, 2025 (Item 5.07). So the record today shows no report of hotel sales, no report of the additional $7.5 million or a letter of credit in its place, and no report that the lender approved the one-year extension — three weeks after the August 31 deadline in the loan modification, and four business days after the September 15 maturity itself.
What that absence does and does not tell you. A Form 8-K is due within four business days of the events it covers, and September 21 is the fourth business day after the September 15 maturity, so today is the outside limit for an on-time report of it. Correction, September 21, 2026: this paragraph previously described the facility as "75% of its net assets." That was wrong and it understated the leverage. Net assets (total equity) at June 30, 2026 were $61,484,000, so the $97,818,000 facility is about 159% of net assets and 194% of the $50,463,000 attributable to stockholders. The 75% figure was the loan against the hotels' depreciated book value ($126,031,000), which is 77.6% — a different ratio with a different meaning. The full arithmetic is in our piece on the maturity itself. But an absence is not an announcement: a lender-approved extension, a refinancing, a forbearance and a quiet default do not all look the same on EDGAR, and some may be disclosed in the next quarterly report rather than in an 8-K. We are not telling you REIT II defaulted — we are telling you that its own stated deadlines came and went and the file is empty. The next filing is what settles it. We check this CIK (1436975) on a set schedule and will update this page the day something lands.
Meanwhile REIT II keeps paying $0.075 a quarter. In 2025 it declared $4.8 million of distributions against $757,000 of FFO attributable to common shares, about 16% coverage (our arithmetic), and cash from operations was negative $713,000. The 10-K does not say which cash paid the distributions, so we do not label them; what it shows is that they were not earned in 2025. If you hold REIT II and want the loan terms and the next 8-K read against your own position, that is what our written read of a filing is for.
The siblings are tied in. REIT I owns 2.5% of REIT II's hotel joint venture, and REIT II and REIT III each own 50% of the Long Island City Hilton Garden Inn, so a forced sale at one company reaches the others.
Who can actually sell back, and at what price
This is the question under most searches, and the answer differs sharply by company.
REITs I, II, III and IV: only after a death or a hardship. The boards have limited the repurchase programs to those two cases. REIT II's 10-K: "we will not redeem in excess of 0.5% of the number of Common Shares outstanding as of the end of the preceding year for both death redemptions and hardship redemptions." REIT III's wording is the same. REIT I allows up to 1.0% a year for deaths and 0.5% for hardship. REIT IV's 10-K describes its 0.5% limit once as covering "both" categories and once as applying to "either", so the exact cap is ambiguous in its own filing. An ordinary holder who simply wants cash has no route through the company at all. Repurchases happen near NAV: in 2025 REIT I bought back 320,063 shares at an average $11.15, REIT II 168,242 at $10.51, REIT III 128,363 at $10.34 and REIT IV 82,229 at $9.49.
REIT V: anyone, at 85% of NAV. Its program redeems at "85% of our most recently published NAV per Share", no more than 5% of shares a year, with $2.0 million a quarter approved for the second, third and fourth quarters of 2026. In 2025 it redeemed 593,805 shares for $8.0 million, an average of $13.47. In March 2026 it also ran a self-tender at $14.08, 85% of the $16.56 NAV, bought about 2.2 million shares for about $31.0 million and accepted only about 56.5% of what was tendered. The detail is in our REIT V review.
What outside buyers have offered. In April 2024 West 4 Capital LP offered $5.37 a share for REIT II. The company answered with its own tender at $6.00 and told holders that "the price in both offers is substantially below the most recent estimated net asset value per Share ('NAV per Share') of $9.84". That is 54.6% and 61.0% of the NAV of the day (our arithmetic). The company bought 264,233 shares for $1.6 million on June 28, 2024; West 4's final filing reports about 67,701 shares accepted. We found no third-party tender filed for REITs I, III, IV or V in 2023-2026; offers for under 5% of a company are usually not filed with the SEC at all, so their absence here proves nothing. The offers for other non-traded REITs that did reach EDGAR this year, with each price against the REIT's own value, are in our 2026 tender offer census. For how the whole sector's exits look this year, see our NAV REIT redemption tracker.
What the NAVs are, and what one of them hides
Each figure is a board estimate based on appraisals, not a trading price. Four details change how to read them.
- REIT I's headline number mixes two things. The 10-K says the board "approved our estimated NAV of $274.2 million and resulting NAV per Share of $11.66". The NAV table shows $274.2 million is the value before $24.2 million allocated to the SLP units held by a sponsor affiliate ($1.13 a share); the NAV that produces $11.66 is $250.0 million. The allocation was $1.33 a share a year earlier.
- REIT II and REIT III allocate nothing to the sponsor, because their NAVs have not cleared the hurdle ($10.00 plus a 7% cumulative return at REIT II, 6.0% at REIT III).
- REIT IV is the only one below $10.00, and the sponsor has $14.4 million of subordinated advances and accrued interest outstanding, on which, per the 10-K, no interest or principal is due until each shareholder has received specified liquidation distributions.
- REIT V's $16.56 comes on top of $4.11 a share of special distributions already paid, and it is the NAV that both its tender and its repurchase program discount by 15%.
Over the year to their last estimate, REIT I rose 6.4% and REIT V 4.3%, while REIT II fell 2.0%, REIT III 2.6% and REIT IV 1.3%.
Income: one payer, three silences and specials
Only REIT II pays a regular distribution. REIT I has paid nothing "subsequent to the distribution for the third quarter of 2023", REIT III nothing after the first quarter of 2024 and REIT IV nothing after March 2020, more than six years. REIT V pays special distributions from asset sales: $1.5 million in 2025.
The long view is the one to keep in mind if you are wondering where past income came from. Since inception, REIT I paid $292.1 million of distributions against $254.5 million of FFO; REIT II's FFO covered 83.4% of what it declared, and REIT III's 70.5% (our arithmetic on each 10-K's cumulative table).
The debt calendar, company by company
- REIT II: $97.8 million, initial maturity September 15, 2026, covenants waived twice, cash collateral added in July (above).
- REIT V: its Citadel Apartments mortgages, $44.0 million at June 30, 2026, mature October 11, 2026, and "no extension options remain". The other two 2026 maturities were refinanced in February and March 2026. Leverage was about 69.5% of asset value at the end of 2025.
- REIT III: two Home2 Suites loans, $15.7 million and $10.2 million at the end of 2025, due December 6, 2026. It also missed covenants on its credit facility at December 31, 2025 and June 30, 2026, with waivers each time.
- REIT IV: the Williamsburg Moxy loans, $95.0 million, initially due April 19, 2027 with two six-month extension options; the joint venture expects to refinance them before then.
- REIT I: its Moxy loans, $156.0 million, were extended to September 15, 2028, but the hotel is not meeting its debt-yield test and the lender held $6.8 million of its cash in escrow at June 30, 2026. Total borrowings were 115% of net assets at the end of 2025.
For the wider picture of what is coming due across commercial real estate, see our debt maturity wall.
The sponsor's side of the table
| REIT | Asset management fee, 2025 | Rate |
|---|---|---|
| REIT I | $1.93 million ($2.45 million with other fees) | 0.55% of average invested assets |
| REIT II | $2.24 million | 0.95% of average invested assets |
| REIT III | $1.47 million | as tabulated in its 10-K |
| REIT IV | $0.97 million | 1% of the cost of its assets |
| REIT V | $3.83 million ($7.16 million with financing, administrative and property fees) | as tabulated in its 10-K |
The 10-Ks tabulate different scopes, so the rows are not additive. Two facts stand out. At REIT V, total advisor fees and reimbursements of $7.16 million were about 1.8 times its 2025 FFO of $4.04 million (our arithmetic; $1.16 million of that is capitalized financing fees). And at the smaller REITs the advisor has been deferring its own fees: REIT III owed the Advisor and its affiliates $3.5 million at the end of 2025, REIT IV $2.2 million at June 30, 2026, while REIT I paid off its deferred fees in the third quarter of 2025 after a property sale. At REIT III, total amounts due to related parties ($4.2 million) were more than its cash on hand ($3.8 million) at June 30, 2026.
REIT I has also put money alongside two related parties into 151 acres of data-center land in Spartanburg County, South Carolina, where, its 10-Q says, the county council has advanced an ordinance for a 12-month pause on new data center applications.
Is there an exit date?
For REITs I to IV, no. REIT I's 10-K says "we do not intend to list our Common Shares at this time", and none of the four discloses a liquidation plan, merger or target date. REIT V is the only one with a date, and it moved it: "On August 7, 2025, our Board of Directors extended the targeted timeline for us to commence a liquidity event from June 30, 2028 to June 30, 2033." REIT V then failed to reach a quorum at its August 13, 2026 annual meeting, reconvened on September 10 and cleared the bar with 5,684,411 of 16,146,920 shares (35.2%), electing all eight directors (Form 8-K filed September 15, 2026, accession 0001140361-26-036665). It is not alone in that: see the six non-traded REITs that could not seat a quorum in 2026.
Every figure on this page comes from the five REITs' own SEC filings, read on EDGAR on September 13, 2026: each company's Form 10-K for 2025 (filed March 26-30, 2026) and Form 10-Q for the quarter ended June 30, 2026 (filed August 12-14, 2026), REIT V's 8-K of August 18, 2026, and, for the 2024 offers for REIT II, West 4 Capital's Schedule TO-T and REIT II's Schedule 14D-9. Quotations are copied from those documents. Figures marked "our arithmetic" are calculations on filed numbers: the percentages against $10.00, year-on-year NAV changes, the 2024 offers as a share of NAV, distribution coverage and the fee-to-FFO ratio. Stockholder counts are the holders of record each 10-K reports as of March 16, 2026. We checked EDGAR for filings after the June 10-Qs on September 13, 2026: none for REITs I to IV, and for REIT V only the August 18 8-K. The CSV above gives one accession number per figure.
Frequently Asked Questions
Sources
- Lightstone Value Plus REIT I, Inc., Form 10-K for 2025, accession 0001185185-26-001141; Form 10-Q for June 30, 2026, accession 0001185185-26-003444.
- Lightstone Value Plus REIT II, Inc., Form 10-K for 2025, accession 0001185185-26-001140; Form 10-Q for June 30, 2026, accession 0001185185-26-003557; West 4 Capital LP Schedule TO-T, accession 0001104659-24-047230, and final amendment, accession 0001104659-24-072674; REIT II Schedule 14D-9, accession 0001140361-24-021509.
- Lightstone Value Plus REIT III, Inc., Form 10-K for 2025, accession 0001185185-26-001145; Form 10-Q for June 30, 2026, accession 0001185185-26-003556.
- Lightstone Value Plus REIT IV, Inc. (formerly Lightstone Real Estate Income Trust Inc.), Form 10-K for 2025, accession 0001185185-26-001144; Form 10-Q for June 30, 2026, accession 0001185185-26-003442.
- Lightstone Value Plus REIT V, Inc., Form 10-K for 2025, accession 0001185185-26-001079; Form 10-Q for June 30, 2026, accession 0001185185-26-003490; Form 8-K of August 18, 2026, accession 0001140361-26-033595.
Keep reading.
- 0123 min read
American Tower Stock (AMT): Dividend vs AFFO, Debt and Tenants
American Tower (NYSE: AMT) declared $1.79 a share in Q2 2026 against $2.71 of AFFO, 66.1% (our arithmetic). Payout on four yardsticks, $5.97 billion of notes due by 2027 at about 2.5%, DISH churn, CoreSite ownership and what to watch before the Q3 10-Q.
- 0226 min read
BN Stock: Earnings by Segment, Dividend and Insurance Leverage, Q2 2026
Brookfield Corporation (NYSE/TSX: BN) earned $0.61 a share before realizations in Q2 2026 and pays $0.28 a year, 11.7% of twelve-month earnings. Segment earnings, what funds the dividend, the insurer's debt and how BN differs from BAM, from its 40-F and 6-Ks.
- 0320 min read
Brookfield Private Equity Fund (BPEF): NAV Up 13.6% in Nine Months While Brookfield's Own Seed Units Are Redeemed
Brookfield Private Equity Fund LP, the evergreen fund Brookfield sells to accredited, qualified-purchaser investors, had a Transactional NAV of $27.96 for Class I on August 31, 2026, up from the $25.00 first price. Its filings show 83% of GAAP net assets are Brookfield's own Class B-1 seed units, redeemed at a discount, with $99 million redeemed in the first half of 2026. A new $200 million secured revolver was signed October 9, 2026. NAV, sales, fees, debt and redemption terms with accession numbers.