CrowdfundedWealth
Reviews · Platform teardown

FS Credit REIT Review 2026: NAV, Redemptions and Nonaccruals

By Jorge··Updated October 21, 2026·23 min read

Some links pay us a referral fee; each one says so. Disclosure

Vehicle file: FS Credit Real Estate Income Trust, Inc. — assets, distributions, repurchases and every filing, as filed with the SEC.Open the file →

Quick Answer

FS Credit Real Estate Income Trust (FS Credit REIT) (SEC CIK 1690536), the non-traded commercial real estate lender managed by FS Real Estate Advisor with Rialto Capital as sub-adviser, scores 3.6 out of 5. It lends against buildings instead of owning them, holds most loans at amortized cost, and it shows: Class I NAV is $23.5219 at September 30, 2026, 1.7% below year-end (our arithmetic), September's total return was negative in every share class (Class I −0.37%), which ends the run of 77 consecutive positive months the fund reported through August, and it bought back every share it was asked to in the second quarter (4,428,811 shares, about $108 million) and, per the fund, in July, August and September. The same June 10-Q shows the loan book getting worse underneath, and the October 16 supplement puts assets on nonaccrual at 7.48% of the portfolio at September 30, up from 2.36% a month earlier. Loans 30 or more days past due went from $491.5 million (6.3% of the book) at December 31 to $1.01 billion (12.0%) at June 30, 2026, while the loss reserve fell from $77.3 million to $69.9 million. Eight loans that the fund rates 5, meaning "an impairment or a loss is likely and/or foreclosure is probable", total $298.7 million and carry no specific reserve, because it values their collateral above the loan. Office loans rose 62% in six months to $1.30 billion, 15% of the book. On a tax basis, 33% of 2025 distributions were return of capital, and the monthly distribution was reduced in February; Class I now yields 7.55% at the November 1 price. Figures from the fund's SEC filings, compiled by CrowdfundedWealth on September 12, 2026 and updated October 21, 2026.

Updated October 21, 2026: September ended the positive-month streak, and nonaccruals jumped to 7.48%. Per the Form 424B3 filed October 16, 2026, total returns were “modestly negative across all share classes in September”: Class I −0.37%, Class S −0.44%, Class D −0.41%, Class M −0.42%, Class T −0.46%. The fund attributes this primarily to mark-to-market declines tied to higher interest rates and higher assumed capitalization rates on the portfolio's equity positions. NAV per share at September 30 is Class I $23.5219 (August 31: $23.7573; December 31: $23.9307) and Class S $24.4325, which are the November 1 transaction prices, on total NAV of $3,006,055 thousand and 125,047,435 shares. The supplement reports assets on nonaccrual at 7.48% of the portfolio at September 30, including two multifamily loans placed on non-accrual during September, against 2.36% at August 31 (per the September 16 supplement) and 3.07% at July 31. The fund says it is evaluating alternatives for underperforming assets, including real estate it owns after workouts, and opportunities it believes will support “greater NAV stability over time.” The 77 consecutive positive months reported through August are over (our reading); the fund now cites positive returns in 101 of 104 months since inception. It says it met 100% of repurchase requests in August and in September, and the Class I distribution rate is 7.55% at the November 1 price (7.46% at the September 1 price). On October 16 the Wells Fargo repurchase facility (WF-2) was extended to October 18, 2027 at a maximum of $79.3 million (Form 8-K filed October 20). The September-quarter 10-Q is not filed yet; our 3.6 rating rests on the June 10-Q and is unchanged pending it.

Key Takeaways

  • Exit: every repurchase request was satisfied in April, May and June 2026 (4,428,811 shares at $24.31 to $24.40) and the fund says it met 100% in July, August and September.
  • Price: Class I NAV $23.5219 at September 30, 2026, against $23.7573 at August 31, $23.7907 at July 31 and $23.9307 at December 31, 2025. September's total return was negative in every class (Class I −0.37%), after 77 straight positive months through August; the fund counts 101 positive months out of 104.
  • Nonaccruals: assets on nonaccrual were 7.48% of the portfolio at September 30, 2026, up from 2.36% at August 31 and 3.07% at July 31, after two multifamily loans went on non-accrual in September.
  • Late loans: 30-59 days past due went from zero to $358.8 million; 60-89 days from $54.4 million to $144.2 million; 90 days or more from $437.1 million to $511.9 million. In total, 12.0% of the book at June 30 against 6.3% at December 31.
  • Reserves went the other way: the CECL allowance on loans fell to $69.9 million from $77.3 million at year-end and $99.8 million a year earlier.
  • Eight risk-rated-5 loans, $298.7 million at amortized cost, carry no specific reserve. The fund values their collateral with cap rates of 5.50% to 9.25%.
  • Office went from 10% of the book ($801.4 million) to 15% ($1.30 billion) in six months. Hospitality went the other way, 13% to 8%.
  • Income: the distribution was reduced from February 2026; Class I pays 7.55% at the November 1 price (7.46% at the September 1 price). In 2025, 33% of distributions were non-taxable return of capital; in 2024 and 2023, none were.

CSV · 53 rows

FS Credit Real Estate Income Trust: NAV, repurchases, distributions, past-due loans, reserves and borrowings, 2025-2026

NAV, distribution rate and reduction, repurchases, distribution sources and tax character, loan aging, CECL reserves, risk-rated-5 loans, collateral mix, real estate owned and borrowings, one accession per row.

Our Rating
3.6/5
Redemption Discipline4.5

Every request satisfied in each month of Q2 2026 (4,428,811 shares, about $108M) and, per the fund, in July, August and September. 10,472,702 shares repurchased in the first half

Distribution Quality3

Monthly distribution reduced from February 2026; 7.55% on Class I at the November 1 price. 33% of 2025 distributions were non-taxable return of capital (0% in 2024 and 2023). First-half 2026 operating cash flow of $96.5M against $106.3M paid

Performance / NAV Resilience4

Class I NAV $23.5219 at September 30, 2026, down 1.7% in nine months; 77 consecutive positive months through August, then −0.37% in September on marks to equity positions. Amortized-cost accounting is why the NAV was so calm, and it also means NAV does not show stress until a loss is booked

Credit / Portfolio Quality2.5

Loans 30+ days past due rose from 6.3% to 12.0% of the book in the first half of 2026 while the CECL reserve fell 9.6%. Eight risk-rated-5 loans ($298.7M) carry no specific reserve. Office up from 10% to 15%. $631.3M of real estate taken back. Nonaccruals 7.48% of the portfolio at September 30, 2026

Leverage3

$6.80B of borrowings at June 30, 2026, about 2.3x NAV. The fund says 94% is matched-term and 77% matched-term and non-mark-to-market (September 30 supplement; 97% and 82% in July), which is what protects it from margin calls

Fee Structure3.5

1.25% management fee plus 10% of Core Earnings over a 6.5% annual hurdle. Class I has no servicing fee; Class S carries up to 3.5% upfront

Sponsor Credibility3.5

FS Investments (Future Standard) with Rialto Capital as sub-adviser, a specialist in working out troubled real estate loans. The 2026 annual meeting failed to reach a quorum twice

Affiliate Program0

Broker-dealer and RIA channel only. No retail affiliate program. We earn nothing from FS Credit REIT

Two stories in one 10-Q

Read the front of FS Credit REIT's monthly supplement and you get the story it tells: a long run of positive months (77 through August, until September's −0.37%), every redemption paid, a senior lender with equity cushions beneath its loans. All of that is true. Read the loan notes at the back of the June 10-Q and a second story starts: more borrowers are paying late than at any point in the last year, the fund is lending more against offices, and the reserve for losses went down.

Both matter to a holder, and they matter in a specific order. The exit is open today. Whether it stays open depends on the second story.

This review is built from the fund's filings under CIK 1690536: the June 30, 2026 10-Q, the July 31, August 31 and September 30 NAV supplements, the February 28 supplement, the January 15 distribution 8-K, the June 22 financing 8-K and the FY2025 10-K. Every figure in the CSV above carries its accession number.

The part that works: NAV, returns and an open exit

MeasureFigureSource
Class I NAV per share$23.9307 (Dec 31, 2025) → $23.8409 (Jun 30) → $23.7907 (Jul 31) → $23.7573 (Aug 31) → $23.5219 (Sep 30)424B3s and 10-Q
Class S NAV per share$24.8478 → $24.7613 → $24.7092 → $24.6716 → $24.4325424B3s and 10-Q
Total NAV$3.01B, 125.0M shares (Sep 30, 2026)424B3, Oct 16, 2026
Consecutive positive months77 (to August 31, 2026); September negative in every class (Class I −0.37%); 101 of 104 months positive424B3s, Sep 16 and Oct 16, 2026
Repurchases, Q2 20264,428,811 shares, all requests received10-Q
Repurchases, July to September 2026'We met 100% of repurchase requests in September.' (also August and July)424B3s, Aug 17, Sep 16 and Oct 16, 2026

The reason the NAV barely moves is accounting, and it is worth saying plainly: about 86% of the portfolio is private senior loans "held to maturity at amortized cost and subject to impairment," in the supplement's words. A loan's value in the NAV changes when the fund books a reserve or a loss, not when the building behind it falls in price. That is why the NAV was calm through 2022-2024, and it is why the NAV is the last place stress shows up. It did move in September 2026: Class I fell from $23.7573 to $23.5219 (−0.99%, our arithmetic), and the supplement attributes the negative return primarily to mark-to-market declines on the portfolio's equity positions, not to a reserve on the amortized-cost loans.

Checklist · PDF · 1 page

The 8 red flags we check in every SEC filing

Going-concern language, cash-burn, suspended redemptions, appraisal-NAV gaps. Comes with the watchlist: the next platform showing these signs, before it makes the news.

The part to watch: late loans up, reserve down

The 10-Q's aging table, at amortized cost:

Days past dueDecember 31, 2025June 30, 2026
Current or under 30 days$7,344.7M$7,470.5M
30-59 days$0$358.8M
60-89 days$54.4M$144.2M
90 days or more$437.1M$511.9M
30+ days past due, share of the book (our calculation)6.3%12.0%
CECL allowance on loans held for investment$77.3M$69.9M

In six months the late bucket went from about one dollar in sixteen to about one in eight, and $358.8 million appeared in the 30-59 day column from nothing. Over the same six months the allowance for credit losses on loans fell 9.6%; a year earlier, at June 30, 2025, it had been $99.8 million. Some of the 90-day loans are still accruing interest: $189.2 million of them at June 30, down from $308.4 million at year-end. The newest read is in the September 30 supplement: assets on nonaccrual were 7.48% of the portfolio at September 30, 2026, including two multifamily loans placed on non-accrual during September, against 2.36% at August 31 and 3.07% at July 31. The fund says it is working to reduce them by refinancing, taking ownership of the property or selling the loan, and is evaluating alternatives for underperforming assets, including real estate it owns after workouts.

Then there is the table of loans rated 5. The fund's own definition: "Loans are assigned a risk rating of 5 when an impairment or a loss is likely and/or foreclosure is probable." There are eight:

LoanLocationPropertyAmortized costSpecific reserveNon-accrual since
Senior, 2021San Francisco, CAOffice$35.0MnoneSept 2024
Senior, 2018Gaithersburg, MDHospitality$22.5MnoneJan 2025
Senior, 2022Aurora, COMultifamily$57.1MnoneJan 2026
Mezzanine, 2022Aurora, COMultifamily$5.8MnoneMay 2025
Senior, 2021Sandy Springs, GAMultifamily$42.8Mnoneaccruing
Senior, 2021Arlington, TXMultifamily$27.6Mnoneaccruing
Senior, 2021Roswell, GAMultifamily$48.9Mnoneaccruing
Senior, 2021Austin, TXMultifamily$58.9MnoneJune 2026

That is $298.7 million of loans the fund itself thinks will probably lose money or end in foreclosure, with no specific reserve on any of them. The 10-Q explains why, and it is not hidden: the allowance "may be zero if the fair value of the collateral on the measurement date exceeds the amortized cost basis of the loan," and the fund estimated those collateral values with capitalization rates of 5.50% to 9.25% and discount rates of 7.50% to 10.50%. In other words, the zero is a bet on the appraisal. Six of the eight are apartment loans originated in 2021 and 2022; four of those are in Georgia and Texas.

None of this means the fund is in trouble. The 10-Q's loan table puts the book's weighted-average loan-to-value at 66%, which leaves equity beneath most loans; Rialto is a specialist in working out exactly these situations; and it has already taken back $631.3 million of real estate that it now owns and manages. What it means is that the stability in the NAV rests on collateral values that have not yet been tested by a sale.

Where the new money went: office

Collateral typeDecember 31, 2025June 30, 2026Change
Multifamily$4,250.3M (54%)$4,233.2M (50%)flat
Office$801.4M (10%)$1,300.3M (15%)+62%
Industrial$780.7M (10%)$1,248.4M (15%)+60%
Hospitality$1,039.7M (13%)$703.2M (8%)−32%
Mixed use$527.4M (7%)$644.0M (8%)+22%
Retail$335.0M (4%)$270.9M (3%)−19%
Total loans receivable$7,841.6M$8,491.0M+8%

The fund made $1.90 billion of new loans in the first half and was repaid $1.25 billion. Nearly half a billion of the net growth went to office collateral. The July supplement argues that office "appears to be turning a corner"; the fund is putting its money behind that view. It may be right. The oldest loan on the rated-5 list, on a cash basis since September 2024, is a 2021 San Francisco office loan.

The distribution: reduced, and part of it was capital coming back

On January 15 the board approved a reduction in the monthly distribution from the February 26 record date, citing "current and projected base rates, market spreads, portfolio leverage, the pace of capital inflows" among other factors. Class I now receives $0.1479 a month, 7.55% a year at the November 1 price ($23.5219; it was 7.46% at the September 1 price). With 96% of its loans floating-rate at year-end, lower SOFR means lower income, and the cut follows from that.

Two numbers describe how covered the payout is, and they measure different things:

MeasureFigureWhat it tells you
Tax character of 2025 distributions67% ordinary income, 33% non-taxable return of capitalA third of 2025's payout exceeded the fund's taxable earnings; in 2024 and 2023 all of it was ordinary income
First-half 2026 distributions$106.3MWhat was paid
First-half 2026 net cash from operations$96.5M (our ratio: 91% of distributions)What operations produced in the same six months
The fund's own source table100% from operating cash flowFootnoted: 'inception to date cash flows from operating activities have funded 100% of its distributions'

The fund's table is accurate on its own terms: it measures since 2017, not this half. Measured this half, operations covered about nine dollars in ten.

Leverage: high on paper, built not to be called

BorrowingJune 30, 2026December 31, 2025
Collateralized loan obligations (FS Rialto CLOs)$3,317.9M$2,510.2M
Repurchase agreements$2,238.8M$2,663.9M
Credit facilities$1,121.5M$1,043.0M
Mortgage note$124.7M$124.7M
Total (our sum)$6,802.8M$6,341.7M

That is about 2.3 times NAV. What keeps it from being dangerous is the structure: the September 30 supplement says about 94% of borrowings are matched to the life of the loans and about 77% are matched-term and not subject to mark-to-market margin calls (the July supplement said 97% and 82%). The shift in the first half, from repo toward CLOs, pushes further in that direction. In June the Capital One repurchase facility was raised to $750.0 million (8-K of June 25). On October 16 the Wells Fargo repurchase facility (WF-2) was extended to October 18, 2027 with a maximum of $79.3 million (8-K of October 20).

Fees

Cost itemDetail
Management fee1.25% of NAV a year
Performance fee10.0% of Core Earnings over a hurdle of 1.625% a quarter (6.5% a year), with catch-up
Stockholder servicing fee0.85% (Class S and T), 0.30% (Class D and M), none (Class I)
Upfront sales loadUp to 3.5% (Class S), up to 3.0% (Class T), none for D, M and I

The 10% performance fee over a 6.5% hurdle is friendlier to investors than the 12.5%-over-5% structure of the big equity NAV REITs.

FS Credit REIT against the rest of the cluster

FundTypeRepurchases in 2026Our rating
FS Credit REITReal estate lenderAll requests paid3.6
JLL Income Property TrustDiversified ownerAll requests paid4.0
Nuveen Global Cities REITDiversified ownerNever gated3.9
Blackstone BREITDiversified ownerAll requests paid in Q2 20263.0
Starwood SREITDiversified ownerDeath, disability and sub-$5,000 only2.0

Its closest relatives are the credit-tilted interval funds, PIMCO's REFLX and the Forum Real Estate Income Fund, and it sits in our real estate debt investment ranking. The opposite end of the liquidity spectrum is Starwood SREIT, where ordinary redemptions have been closed since April.

Pros

  • Every redemption paid — all requests in each month of Q2 2026 and, per the fund, in July, August and September, with no pro-rating
  • Mostly stable NAV — Class I $23.5219, down 1.7% since December; 77 consecutive positive months through August, then −0.37% in September
  • Financing built for stress — about 94% matched-term and 77% not subject to mark-to-market calls (September 30); CLO funding grew in the first half
  • Investor-friendlier performance fee — 10% over a 6.5% hurdle
  • A workout specialist on the loans — Rialto Capital sub-advises the book and already runs $631.3M of real estate taken back

Cons

  • Late loans nearly doubled — 30+ days past due went from 6.3% to 12.0% of the book between December and June; nonaccruals reached 7.48% of the portfolio at September 30
  • The reserve fell while delinquencies rose — CECL allowance $77.3M to $69.9M, from $99.8M a year earlier
  • $298.7M of rated-5 loans with no specific reserve — the zero depends on appraised collateral values
  • Office lending up 62% in six months to 15% of the book
  • Distribution reduced in 2026, and 33% of 2025 distributions were return of capital
  • About 2.3x borrowings to NAV — well structured, but still high
  • No quorum at the 2026 annual meeting, twice (July 1 and July 30)
  • No retail affiliate program — sold through broker-dealers and RIAs. We take nothing from it

FAQ

Frequently Asked Questions

Verdict

FS Credit Real Estate Income Trust keeps its 3.6 out of 5, and the rating now rests more on its structure than on its loans. The structure is excellent: an exit that has paid every request, a NAV that had no negative month until September 2026 (Class I −0.37%), financing designed not to be called, and fees below the category norm. The loans are where the 2026 filings turn: late payments doubled in half a year, the reserve went down instead of up, eight loans the fund expects to lose money on carry no reserve because of how their collateral is valued, new lending leaned into office, and nonaccruals reached 7.48% of the portfolio at September 30.

If you hold it, the exit is open, and that is exactly when the decision is worth making on the filings rather than on the monthly supplement. That is what a Forensic Filing Read does: one vehicle, your position, the 10-Q read line by line before you redeem or stay. The next two things to read yourself are the aging table and the rated-5 list in the September-quarter 10-Q, due in November.

Sources

SEC EDGAR, FS Credit Real Estate Income Trust, Inc., CIK 1690536:

  • Form 10-Q, quarter ended June 30, 2026, accession 0001628280-26-057041: NAV per share at June 30, repurchases, sources of distributions, loan activity, aging analysis, risk-rated-5 loans, collateral mix, balance sheet
  • Form 424B3 filed October 16, 2026, accession 0001628280-26-066170: September 30, 2026 NAV, September returns, nonaccrual share of 7.48%, distribution rate, financing mix
  • Form 424B3 filed September 16, 2026, accession 0001628280-26-062315: August 31, 2026 NAV, 77 consecutive positive months, nonaccrual share of 2.36%
  • Form 8-K filed October 20, 2026, accession 0001104659-26-117403: Wells Fargo WF-2 repurchase facility amendment
  • Form 424B3 filed August 17, 2026, accession 0001628280-26-057314: July 31, 2026 NAV, distribution rates, performance, nonaccrual share, financing mix
  • Form 424B3 filed March 17, 2026, accession 0001628280-26-018519: nonaccrual share at February 28, 2026
  • Form 424B3 filed January 15, 2026, accession 0001628280-26-002224: December 31, 2025 NAV per share
  • Form 8-K filed January 15, 2026, accession 0001104659-26-004160: distribution reduction
  • Form 8-K filed June 25, 2026, accession 0001104659-26-077751: Capital One repurchase facility to $750.0 million
  • Forms 8-K of July 1 and July 30, 2026, accessions 0001104659-26-079845 and 0001104659-26-088616: annual meeting without a quorum
  • Form 10-K for 2025, accession 0001628280-26-017626: tax character of distributions 2023-2025, floating-rate share
  • Advisory Agreement (Exhibit 10.1, fee structure)

Retrieved September 12, 2026 and updated October 21, 2026.

Affiliate Disclosure: Some links are affiliate links. We may earn a commission at no extra cost to you. This does not affect our ratings. Learn more.
The weekly read

One platform, dissected, every Tuesday.