FS Credit Real Estate Income Trust (FS Credit REIT) Review 2026: Every Redemption Paid, but Past-Due Loans Nearly Doubled in Six Months
Some links pay us a referral fee; each one says so. Disclosure
Vehicle file: FS Credit Real Estate Income Trust, Inc. — assets, distributions, repurchases and every filing, as filed with the SEC.Open the file →Quick Answer
FS Credit Real Estate Income Trust (FS Credit REIT) (SEC CIK 1690536), the non-traded commercial real estate lender managed by FS Real Estate Advisor with Rialto Capital as sub-adviser, scores 3.6 out of 5. It lends against buildings instead of owning them, holds most loans at amortized cost, and it shows: Class I NAV is $23.79 at July 31, 2026, 0.6% below year-end, the fund reports 76 consecutive months of positive total returns, and it bought back every share it was asked to in the second quarter (4,428,811 shares, about $108 million) and in July. The same June 10-Q shows the loan book getting worse underneath. Loans 30 or more days past due went from $491.5 million (6.3% of the book) at December 31 to $1.01 billion (12.0%) at June 30, 2026, while the loss reserve fell from $77.3 million to $69.9 million. Eight loans that the fund rates 5, meaning "an impairment or a loss is likely and/or foreclosure is probable", total $298.7 million and carry no specific reserve, because it values their collateral above the loan. Office loans rose 62% in six months to $1.30 billion, 15% of the book. On a tax basis, 33% of 2025 distributions were return of capital, and the monthly distribution was reduced in February; Class I now yields 7.46%. Figures from the fund's SEC filings, compiled by CrowdfundedWealth on September 12, 2026.
Key Takeaways
- Exit: every repurchase request was satisfied in April, May and June 2026 (4,428,811 shares at $24.31 to $24.40) and the fund says it met 100% in July.
- Price: Class I NAV $23.7907 at July 31, 2026, against $23.9307 at December 31, 2025. The fund reports 76 straight positive months and 100 positive months out of 102.
- Late loans: 30-59 days past due went from zero to $358.8 million; 60-89 days from $54.4 million to $144.2 million; 90 days or more from $437.1 million to $511.9 million. In total, 12.0% of the book at June 30 against 6.3% at December 31.
- Reserves went the other way: the CECL allowance on loans fell to $69.9 million from $77.3 million at year-end and $99.8 million a year earlier.
- Eight risk-rated-5 loans, $298.7 million at amortized cost, carry no specific reserve. The fund values their collateral with cap rates of 5.50% to 9.25%.
- Office went from 10% of the book ($801.4 million) to 15% ($1.30 billion) in six months. Hospitality went the other way, 13% to 8%.
- Income: the distribution was reduced from February 2026; Class I pays 7.46% at the September 1 price. In 2025, 33% of distributions were non-taxable return of capital; in 2024 and 2023, none were.
CSV · 39 rows
FS Credit Real Estate Income Trust: NAV, repurchases, distributions, past-due loans, reserves and borrowings, 2025-2026
NAV, distribution rate and reduction, repurchases, distribution sources and tax character, loan aging, CECL reserves, risk-rated-5 loans, collateral mix, real estate owned and borrowings, one accession per row.
Every request satisfied in each month of Q2 2026 (4,428,811 shares, about $108M) and, per the fund, in July. 10,472,702 shares repurchased in the first half
Monthly distribution reduced from February 2026; 7.46% on Class I at the September 1 price. 33% of 2025 distributions were non-taxable return of capital (0% in 2024 and 2023). First-half 2026 operating cash flow of $96.5M against $106.3M paid
Class I NAV $23.79 at July 31, 2026, down 0.6% in seven months; 76 consecutive positive months. Amortized-cost accounting is why, and it also means NAV does not show stress until a loss is booked
Loans 30+ days past due rose from 6.3% to 12.0% of the book in the first half of 2026 while the CECL reserve fell 9.6%. Eight risk-rated-5 loans ($298.7M) carry no specific reserve. Office up from 10% to 15%. $631.3M of real estate taken back
$6.80B of borrowings at June 30, 2026, about 2.3x NAV. The fund says 97% is matched-term and 82% matched-term and non-mark-to-market, which is what protects it from margin calls
1.25% management fee plus 10% of Core Earnings over a 6.5% annual hurdle. Class I has no servicing fee; Class S carries up to 3.5% upfront
FS Investments (Future Standard) with Rialto Capital as sub-adviser, a specialist in working out troubled real estate loans. The 2026 annual meeting failed to reach a quorum twice
Broker-dealer and RIA channel only. No retail affiliate program. We earn nothing from FS Credit REIT
Two stories in one 10-Q
Read the front of FS Credit REIT's monthly supplement and you get the story it tells: 76 straight positive months, every redemption paid, a senior lender with equity cushions beneath its loans. All of that is true. Read the loan notes at the back of the June 10-Q and a second story starts: more borrowers are paying late than at any point in the last year, the fund is lending more against offices, and the reserve for losses went down.
Both matter to a holder, and they matter in a specific order. The exit is open today. Whether it stays open depends on the second story.
This review is built from the fund's filings under CIK 1690536: the June 30, 2026 10-Q, the July 31 NAV supplement, the February 28 supplement, the January 15 distribution 8-K, the June 22 financing 8-K and the FY2025 10-K. Every figure in the CSV above carries its accession number.
The part that works: NAV, returns and an open exit
| Measure | Figure | Source |
|---|---|---|
| Class I NAV per share | $23.9307 (Dec 31, 2025) → $23.8409 (Jun 30) → $23.7907 (Jul 31) | 424B3s and 10-Q |
| Class S NAV per share | $24.8478 → $24.7613 → $24.7092 | 424B3s and 10-Q |
| Total NAV | $3.00B, 123.4M shares (Jul 31, 2026) | 424B3, Aug 17, 2026 |
| Consecutive positive months | 76 (to July 31, 2026); 100 of 102 months positive | 424B3, Aug 17, 2026 |
| Repurchases, Q2 2026 | 4,428,811 shares, all requests received | 10-Q |
| Repurchases, July 2026 | 'We met 100% of repurchase requests in July.' | 424B3, Aug 17, 2026 |
The reason the NAV barely moves is accounting, and it is worth saying plainly: about 86% of the portfolio is private senior loans "held to maturity at amortized cost and subject to impairment," in the supplement's words. A loan's value in the NAV changes when the fund books a reserve or a loss, not when the building behind it falls in price. That is why the NAV was calm through 2022-2024, and it is why the NAV is the last place stress shows up.
Checklist · PDF · 1 page
The 8 red flags we check in every SEC filing
Going-concern language, cash-burn, suspended redemptions, appraisal-NAV gaps. Comes with the watchlist: the next platform showing these signs, before it makes the news.
The part to watch: late loans up, reserve down
The 10-Q's aging table, at amortized cost:
| Days past due | December 31, 2025 | June 30, 2026 |
|---|---|---|
| Current or under 30 days | $7,344.7M | $7,470.5M |
| 30-59 days | $0 | $358.8M |
| 60-89 days | $54.4M | $144.2M |
| 90 days or more | $437.1M | $511.9M |
| 30+ days past due, share of the book (our calculation) | 6.3% | 12.0% |
| CECL allowance on loans held for investment | $77.3M | $69.9M |
In six months the late bucket went from about one dollar in sixteen to about one in eight, and $358.8 million appeared in the 30-59 day column from nothing. Over the same six months the allowance for credit losses on loans fell 9.6%; a year earlier, at June 30, 2025, it had been $99.8 million. Some of the 90-day loans are still accruing interest: $189.2 million of them at June 30, down from $308.4 million at year-end.
Then there is the table of loans rated 5. The fund's own definition: "Loans are assigned a risk rating of 5 when an impairment or a loss is likely and/or foreclosure is probable." There are eight:
| Loan | Location | Property | Amortized cost | Specific reserve | Non-accrual since |
|---|---|---|---|---|---|
| Senior, 2021 | San Francisco, CA | Office | $35.0M | none | Sept 2024 |
| Senior, 2018 | Gaithersburg, MD | Hospitality | $22.5M | none | Jan 2025 |
| Senior, 2022 | Aurora, CO | Multifamily | $57.1M | none | Jan 2026 |
| Mezzanine, 2022 | Aurora, CO | Multifamily | $5.8M | none | May 2025 |
| Senior, 2021 | Sandy Springs, GA | Multifamily | $42.8M | none | accruing |
| Senior, 2021 | Arlington, TX | Multifamily | $27.6M | none | accruing |
| Senior, 2021 | Roswell, GA | Multifamily | $48.9M | none | accruing |
| Senior, 2021 | Austin, TX | Multifamily | $58.9M | none | June 2026 |
That is $298.7 million of loans the fund itself thinks will probably lose money or end in foreclosure, with no specific reserve on any of them. The 10-Q explains why, and it is not hidden: the allowance "may be zero if the fair value of the collateral on the measurement date exceeds the amortized cost basis of the loan," and the fund estimated those collateral values with capitalization rates of 5.50% to 9.25% and discount rates of 7.50% to 10.50%. In other words, the zero is a bet on the appraisal. Six of the eight are apartment loans originated in 2021 and 2022; four of those are in Georgia and Texas.
None of this means the fund is in trouble. The 10-Q's loan table puts the book's weighted-average loan-to-value at 66%, which leaves equity beneath most loans; Rialto is a specialist in working out exactly these situations; and it has already taken back $631.3 million of real estate that it now owns and manages. What it means is that the stability in the NAV rests on collateral values that have not yet been tested by a sale.
Where the new money went: office
| Collateral type | December 31, 2025 | June 30, 2026 | Change |
|---|---|---|---|
| Multifamily | $4,250.3M (54%) | $4,233.2M (50%) | flat |
| Office | $801.4M (10%) | $1,300.3M (15%) | +62% |
| Industrial | $780.7M (10%) | $1,248.4M (15%) | +60% |
| Hospitality | $1,039.7M (13%) | $703.2M (8%) | −32% |
| Mixed use | $527.4M (7%) | $644.0M (8%) | +22% |
| Retail | $335.0M (4%) | $270.9M (3%) | −19% |
| Total loans receivable | $7,841.6M | $8,491.0M | +8% |
The fund made $1.90 billion of new loans in the first half and was repaid $1.25 billion. Nearly half a billion of the net growth went to office collateral. The July supplement argues that office "appears to be turning a corner"; the fund is putting its money behind that view. It may be right. The oldest loan on the rated-5 list, on a cash basis since September 2024, is a 2021 San Francisco office loan.
The distribution: reduced, and part of it was capital coming back
On January 15 the board approved a reduction in the monthly distribution from the February 26 record date, citing "current and projected base rates, market spreads, portfolio leverage, the pace of capital inflows" among other factors. Class I now receives $0.1479 a month, 7.46% a year at the September 1 price. With 96% of its loans floating-rate at year-end, lower SOFR means lower income, and the cut follows from that.
Two numbers describe how covered the payout is, and they measure different things:
| Measure | Figure | What it tells you |
|---|---|---|
| Tax character of 2025 distributions | 67% ordinary income, 33% non-taxable return of capital | A third of 2025's payout exceeded the fund's taxable earnings; in 2024 and 2023 all of it was ordinary income |
| First-half 2026 distributions | $106.3M | What was paid |
| First-half 2026 net cash from operations | $96.5M (our ratio: 91% of distributions) | What operations produced in the same six months |
| The fund's own source table | 100% from operating cash flow | Footnoted: 'inception to date cash flows from operating activities have funded 100% of its distributions' |
The fund's table is accurate on its own terms: it measures since 2017, not this half. Measured this half, operations covered about nine dollars in ten.
Leverage: high on paper, built not to be called
| Borrowing | June 30, 2026 | December 31, 2025 |
|---|---|---|
| Collateralized loan obligations (FS Rialto CLOs) | $3,317.9M | $2,510.2M |
| Repurchase agreements | $2,238.8M | $2,663.9M |
| Credit facilities | $1,121.5M | $1,043.0M |
| Mortgage note | $124.7M | $124.7M |
| Total (our sum) | $6,802.8M | $6,341.7M |
That is about 2.3 times NAV. What keeps it from being dangerous is the structure: the July supplement says about 97% of borrowings are matched to the life of the loans and about 82% are matched-term and not subject to mark-to-market margin calls. The shift in the first half, from repo toward CLOs, pushes further in that direction. In June the Capital One repurchase facility was raised to $750.0 million (8-K of June 25).
Fees
| Cost item | Detail |
|---|---|
| Management fee | 1.25% of NAV a year |
| Performance fee | 10.0% of Core Earnings over a hurdle of 1.625% a quarter (6.5% a year), with catch-up |
| Stockholder servicing fee | 0.85% (Class S and T), 0.30% (Class D and M), none (Class I) |
| Upfront sales load | Up to 3.5% (Class S), up to 3.0% (Class T), none for D, M and I |
The 10% performance fee over a 6.5% hurdle is friendlier to investors than the 12.5%-over-5% structure of the big equity NAV REITs.
FS Credit REIT against the rest of the cluster
| Fund | Type | Repurchases in 2026 | Our rating |
|---|---|---|---|
| FS Credit REIT | Real estate lender | All requests paid | 3.6 |
| JLL Income Property Trust | Diversified owner | All requests paid | 4.0 |
| Nuveen Global Cities REIT | Diversified owner | Never gated | 3.9 |
| Blackstone BREIT | Diversified owner | All requests paid in Q2 2026 | 3.0 |
| Starwood SREIT | Diversified owner | Death, disability and sub-$5,000 only | 2.0 |
Its closest relatives are the credit-tilted interval funds, PIMCO's REFLX and the Forum Real Estate Income Fund, and it sits in our real estate debt investment ranking. The opposite end of the liquidity spectrum is Starwood SREIT, where ordinary redemptions have been closed since April.
Pros
- Every redemption paid — all requests in each month of Q2 2026 and in July, with no pro-rating
- Stable NAV — Class I $23.79, down 0.6% since December; 76 consecutive positive months
- Financing built for stress — about 97% matched-term and 82% not subject to mark-to-market calls; CLO funding grew in the first half
- Investor-friendlier performance fee — 10% over a 6.5% hurdle
- A workout specialist on the loans — Rialto Capital sub-advises the book and already runs $631.3M of real estate taken back
Cons
- Late loans nearly doubled — 30+ days past due went from 6.3% to 12.0% of the book between December and June
- The reserve fell while delinquencies rose — CECL allowance $77.3M to $69.9M, from $99.8M a year earlier
- $298.7M of rated-5 loans with no specific reserve — the zero depends on appraised collateral values
- Office lending up 62% in six months to 15% of the book
- Distribution reduced in 2026, and 33% of 2025 distributions were return of capital
- About 2.3x borrowings to NAV — well structured, but still high
- No quorum at the 2026 annual meeting, twice (July 1 and July 30)
- No retail affiliate program — sold through broker-dealers and RIAs. We take nothing from it
FAQ
Frequently Asked Questions
Verdict
FS Credit Real Estate Income Trust keeps its 3.6 out of 5, and the rating now rests more on its structure than on its loans. The structure is excellent: an exit that has paid every request, a NAV that has not had a negative month in over six years, financing designed not to be called, and fees below the category norm. The loans are where the 2026 filings turn: late payments doubled in half a year, the reserve went down instead of up, eight loans the fund expects to lose money on carry no reserve because of how their collateral is valued, and new lending leaned into office.
If you hold it, the exit is open, and that is exactly when the decision is worth making on the filings rather than on the monthly supplement. That is what a Forensic Filing Read does: one vehicle, your position, the 10-Q read line by line before you redeem or stay. The next two things to read yourself are the aging table and the rated-5 list in the September-quarter 10-Q, due in November.
Sources
SEC EDGAR, FS Credit Real Estate Income Trust, Inc., CIK 1690536:
- Form 10-Q, quarter ended June 30, 2026, accession 0001628280-26-057041: NAV per share at June 30, repurchases, sources of distributions, loan activity, aging analysis, risk-rated-5 loans, collateral mix, balance sheet
- Form 424B3 filed August 17, 2026, accession 0001628280-26-057314: July 31, 2026 NAV, distribution rates, performance, nonaccrual share, financing mix
- Form 424B3 filed March 17, 2026, accession 0001628280-26-018519: nonaccrual share at February 28, 2026
- Form 424B3 filed January 15, 2026, accession 0001628280-26-002224: December 31, 2025 NAV per share
- Form 8-K filed January 15, 2026, accession 0001104659-26-004160: distribution reduction
- Form 8-K filed June 25, 2026, accession 0001104659-26-077751: Capital One repurchase facility to $750.0 million
- Forms 8-K of July 1 and July 30, 2026, accessions 0001104659-26-079845 and 0001104659-26-088616: annual meeting without a quorum
- Form 10-K for 2025, accession 0001628280-26-017626: tax character of distributions 2023-2025, floating-rate share
- Advisory Agreement (Exhibit 10.1, fee structure)
Retrieved September 12, 2026.
Keep reading.
- 0120 min read
iCapital Review 2026: Fees, Feeder Funds, What Filings Show
iCapital, read from its own SEC and FINRA records as of October 12, 2026: $149.9 billion of discretionary assets in 1,144 private funds (Form ADV), 457 iCapital-named feeder and access funds on EDGAR reporting $21.3 billion sold, a 0.10% to 1.25% iCapital fee on top of the manager's 1% to 2% and 10% to 20% carry, $10,000 to $250,000 minimums, and a clean BrokerCheck for iCapital Markets once you skip the unrelated Datek-era record.
- 0222 min read
Doorvest Review (2026): Its SEC Filings, Fees and Annual Reports
Doorvest sells renovated rental homes and then manages them. Its own SEC filings show 96% of 2023 revenue came from home sales, a $4.3 million loss in 2024, and no annual report on EDGAR since March 2025. HomeUnion now redirects to Stessa. Every number is from a filing or Doorvest's own pages.
- 0322 min read
Masterworks Review 2026: 33 Art Sales and 265 NAVs in SEC Filings
We read the SEC filings of every Masterworks art issuer: 287 single-painting LLCs, 33 artworks sold with a distribution of $20.63 to $37.19 per $20 share, 212 of 265 unsold series appraised below $20 by Masterworks in May 2026, the June 2026 roll-up into series LLCs, the fees, the end of the ATS, and three state consent orders.