Lightstone Value Plus REIT V Review 2026: Every Exit Pays 85% of NAV, and $44M of Debt Is Due October 11
Some links pay us a referral fee; each one says so. Disclosure
Vehicle file: Lightstone Value Plus REIT V, Inc. — assets, distributions, repurchases and every filing, as filed with the SEC.Open the file →Quick Answer
Lightstone Value Plus REIT V, Inc. (SEC CIK 1387061; formerly Behringer Harvard Opportunity REIT II, sold at $10.00 a share in 2008-2012) is a non-traded REIT that owns eight apartment properties with 2,480 units and scores 2.4 out of 5. Its board's estimated NAV is $16.56 a share (September 30, 2025). Every way out the company offers pays 85% of that NAV, $14.08: its share redemption program has redeemed at 85% of NAV since January 2023, and the March 2026 self-tender used the same price. The tender drew 3,893,608 shares, about 21% of the company, against 2,200,000 bought, so tendering holders were cut back to 56.5%. In the same half-year the company refinanced two properties and took on $42.6 million of net new mortgage debt. Redemptions reopened on March 26, 2026 at $2.0 million a quarter, the same pace as 2024 and 2025. The next dated event: $44.0 million of Citadel Apartments loans mature on October 11, 2026 with no extension options left. The board's target for a liquidity event is June 30, 2033. Figures as of the 10-Q filed August 13, 2026, compiled by CrowdfundedWealth.
Correction, September 18, 2026: earlier versions of this review said the tender replaced redemptions "at NAV" with a 15% haircut. That was wrong: the company's program has redeemed at 85% of NAV since January 1, 2023, so the tender paid the same price as the program, for about four years of its volume at once. We also called the REIT a Regulation A vehicle (it is SEC-registered and files 10-Ks), described the program's 5% annual limit as "statutory" and added a 1.25% quarterly cap it does not have, presented the $2.0 million a quarter as a new gate (it is the 2024-2025 pace), gave the SRP suspension date as December 31 (it was December 30, and the company says the suspension was required by Exchange Act tender rules), and printed a headline of "177% oversubscribed" (tendered shares were 177% of the offer, or 77% oversubscribed). We removed a peer table, an over-the-counter price and a litigation paragraph that we could not tie to primary sources. The rating moved from 2.2 to 2.4.
Key Takeaways
- The exit price is 85% of NAV whichever door you use: the redemption program pays 85% of the latest NAV (currently $14.08 on $16.56), and the March 2026 tender paid exactly that.
- Demand to leave is large: 3,893,608 shares, about 21% of the company, were tendered for 2,200,000 places. Tendering holders sold 56.5% of what they offered.
- Redemptions reopened on March 26, 2026 with $2.0 million a quarter for Q2-Q4 2026, the same quarterly amount as 2024 and 2025 ($8.0 million a year).
- In the first half of 2026 the company paid $31.1 million for tendered shares and borrowed $42.6 million more, net, through two refinancings; its weighted rate rose from 5.37% to 5.58%.
- Fees paid or payable to the advisor and affiliates were $4.2 million in the first half of 2026, about four times FFO of $1.1 million. The REIT pays no regular distribution.
- $44.0 million of Citadel Apartments loans (Houston, 293 units) mature on October 11, 2026, with no extensions left. Cash was $66.0 million at June 30, 2026.
CSV · 38 rows
Lightstone Value Plus REIT V: NAV per share 2017-2025, redemptions, the 2026 tender, debt, fees and the 2026 vote
38 rows: nine NAVs, redemptions, the tender, debt and cash at June 30, 2026, advisor fees against FFO, and the 2026 vote, one SEC accession per row.
A standing redemption program is open to any holder, which four of the five Lightstone REITs do not offer, but it pays 85% of NAV and is funded at $2.0 million a quarter against demand the tender showed is far larger
10-K, 10-Qs, tender filings and annual NAV 8-Ks are complete and consistent; the redemption price, fees and loan maturities are all stated in the filings
Both exits pay 85% of a board-estimated NAV; the 15% left behind accrues to the holders who stay
Advisor fees of $4.2 million in the first half of 2026 against FFO of $1.1 million; no regular distributions, only special distributions totalling $4.11 a share
Liquidity target moved from 2028 to 2033 in August 2025; the 2026 annual meeting needed a second session to reach quorum
What Lightstone REIT V owns
The company began as Behringer Harvard Opportunity REIT II, sold its shares at $10.00 in offerings that ran from January 21, 2008 to March 15, 2012, and passed to Lightstone in 2017: an affiliate of The Lightstone Group took over the convertible shares held by the former advisor on February 10, 2017, and the company adopted the Lightstone name that July. It is externally managed by LSG Development Advisor LLC; it has no employees, and Lightstone is majority-owned by director David Lichtenstein. The 10-K reports 9,699 stockholders at March 16, 2026.
What began as an opportunistic mixed portfolio is now apartments only. At June 30, 2026 it owned these eight properties outright:
| Property | Location | Acquired | Units |
|---|---|---|---|
| Arbors Harbor Town | Memphis, Tennessee | December 20, 2011 | 345 |
| The Aster Apartments | Sugar Land, Texas | August 8, 2013 | 240 |
| Axis at Westmont | Westmont, Illinois | November 27, 2018 | 400 |
| Valley Ranch Apartments | Ann Arbor, Michigan | February 14, 2019 | 384 |
| BayVue Apartments | Tampa, Florida | July 7, 2021 | 368 |
| Citadel Apartments | Houston, Texas | October 6, 2021 | 293 |
| Camellia Apartments | St. Augustine, Florida | December 19, 2023 | 210 |
| Discovery at Space Coast Apartments | Rockledge, Florida | December 19, 2024 | 240 |
Source: Form 10-Q for June 30, 2026, Note 3. Yahoo Finance lists the shares under the symbol LVVP, but the company's 10-K says "there currently is no established public trading market" for them.
The exit price is 85% of NAV, whichever door you use
The March 2026 tender is easy to misread as a one-off discount. It was not. Under the program the board adopted on November 10, 2022, effective January 1, 2023, the company says: "Common Shares are redeemed at 85% of our most recently published NAV per Share." The tender's 8-K says the same thing about its own price: "The $14.08 per share Offer Price is 85% of our most recent NAV."
| Share redemption program | Self-tender, Dec 31, 2025 - Feb 13, 2026 | |
|---|---|---|
| Price | 85% of latest NAV ($14.08 on $16.56) | $14.08, 85% of the $16.56 NAV |
| Who can use it | Any stockholder | Any stockholder |
| Volume | Board-set cash: $8.0M a year in 2024 and 2025; $2.0M a quarter for Q2-Q4 2026. Never more than 5% of prior year-end shares | Up to 2,200,000 shares, about $31.0M |
| What happened | 613,116 shares redeemed in 2024 (avg $13.05); 593,805 in 2025 (avg $13.47) | 3,893,608 shares tendered; 2,200,000 bought on March 5, 2026 for about $31.1M |
| If demand exceeds the cash | Requests pro-rated, not first come, first served | Pro-rated at about 56.5% (odd lots bought in full) |
Sources: Form 10-K for 2025 and Form 10-Q for June 30, 2026 (program terms and redemptions); Form 8-K of December 31, 2025 (tender price); final Schedule TO-I/A of March 3, 2026 (tender results).
So what did the tender change? Volume, not price. Its $31.1 million is almost four years of the program's $8.0 million annual budget, paid at once. And it measured demand: 3,893,608 shares were tendered, about 21% of the 18.35 million shares outstanding before it (our arithmetic), from holders willing to take 85 cents on each dollar of estimated NAV. Those holders sold 56.5% of what they offered; the rest of their shares are back in the queue for $2.0 million a quarter.
The program was switched off during the tender, from December 30, 2025 to March 26, 2026, and pending requests were "not honored or retained". The company gives the reason in its 8-K: the suspension was "required by the rules of the Securities Exchange Act of 1934". Exchange Act tender rules bar an issuer from buying its own shares outside a tender while it runs and for ten business days after, so this was a legal consequence of running the tender, not a separate move to push holders into it. What a holder lost was a queued request, which had to be filed again after March 26.
Who gains from the 15%. Every share bought at $14.08 against a $16.56 NAV leaves $2.48 of estimated value with the company. Across 2,200,000 shares that is about $5.5 million, roughly $0.34 per remaining share (our arithmetic on the September 30, 2025 NAV, before the tender's costs and before any change in property values). The holders who stay are paid by the holders who leave.
Who paid for the tender: two refinancings
In the six months to June 30, 2026 the company paid $31.1 million for tendered shares. Its cash still rose, from $58.0 million to $66.0 million, because in the same period it took $120.5 million of new mortgage loans and repaid $77.9 million, a net $42.6 million of new debt:
- Valley Ranch Apartments (Ann Arbor): a $60.5 million loan at 5.23% maturing March 1, 2033 replaced $43.4 million at 4.16% on February 27, 2026.
- Axis at Westmont (Westmont, Illinois): a $60.0 million loan at SOFR + 2.35% (floor 4.85%) maturing April 9, 2028 replaced $34.5 million at 4.39% on March 30, 2026.
Operating activities produced $1.1 million of cash in the half-year. Total mortgage debt ended June at $351.9 million at a weighted 5.58%, up from 5.37% at December 31, 2025, and each refinancing paid the advisor a $0.6 million debt financing fee. The loans are non-recourse. The filings do not say the new debt was taken to pay for the tender; what they show is that the exit was paid for in a half-year when the company borrowed more than it paid out, at a higher rate than the loans it replaced.
The NAV record
The board sets one estimated NAV a year, each as of September 30, with a third-party valuation (Capright Property Advisors). Each of the last five was announced in November.
| Valuation date | Estimated NAV per share | Change |
|---|---|---|
| September 30, 2017 | $7.98 | — |
| September 30, 2018 | $8.47 | +6.1% |
| September 30, 2019 | $9.10 | +7.4% |
| September 30, 2020 | $9.42 | +3.5% |
| September 30, 2021 | $12.91 | +37.0% |
| September 30, 2022 | $14.75 | +14.3% |
| September 30, 2023 | $15.46 | +4.8% |
| September 30, 2024 | $15.87 | +2.7% |
| September 30, 2025 | $16.56 | +4.3% |
Sources: the company's Form 8-K for each year's NAV (accessions in the CSV above). Changes are our arithmetic.
The 2025 NAV is $29.83 a share of properties and $3.29 of cash, restricted cash and securities, minus $16.15 a share of mortgage debt and $0.41 of other liabilities and the distribution payable. The valuation assumes a 6.27% exit cap rate, a 7.31% discount rate and 3.00% annual rent growth over ten years. Since the offerings the company has also paid special distributions of $4.11 a share, most recently $0.11 in 2023, $0.42 in 2024 and $0.08 in 2025 (the company says the last two came from asset sales). It pays no regular distribution.
For a buyer at $10.00 in 2008-2012, that means $4.11 of special distributions plus a NAV of $16.56, or $18.19 if they redeem now at 85%, over roughly 14 to 18 years. That leaves out any regular distributions from the Behringer Harvard years, which we did not total.
Fees against earnings
The advisor is paid whether or not the REIT earns. In the six months to June 30, 2026:
| Six months to June 30, 2026 | Amount |
|---|---|
| Asset management fees (0.7% a year of asset value) | $1.93M |
| Debt financing fees (two refinancings) | $1.21M |
| Administrative services reimbursement | $0.83M |
| Property management oversight fees | $0.27M |
| Total paid or payable to the advisor and affiliates | $4.23M |
| FFO | $1.07M |
| MFFO (IPA format) | $1.17M |
| Net loss | -$6.44M |
Source: Form 10-Q for June 30, 2026 (related party note and FFO/MFFO table).
Fees were about four times FFO for the half-year, and the asset management fee alone was 1.8 times FFO. In the second quarter FFO was -$0.1 million. Because the asset management fee is 0.7% of the value of each asset, and asset values come from the same annual NAV process, a higher NAV also means a higher fee.
October 11, 2026: the Citadel loans
The one maturity in the next twelve months is Citadel Apartments in Houston (293 units, bought in October 2021):
- Senior loan: $35.2 million at SOFR + 1.61%.
- Junior loan: $8.8 million at SOFR + 8.86%, which worked out to 12.52% in the first half of 2026.
- Both mature on October 11, 2026. They were extended from 2024 with a $5.0 million paydown and, in the company's words, "no extension options remain".
The 10-Q says the company "currently intends to refinance the Citadel Apartments Mortgages on or before their scheduled maturity date although there can be no assurances", and that it could otherwise repay them with cash or asset sales. With $66.0 million of cash at June 30, it can cover the $44.0 million. But that cash is also what funds redemptions. What to watch: an 8-K around October 11 (a new loan, a repayment or a sale) and the third-quarter 10-Q in November, which should also show what the program redeemed for the second quarter.
The board, the vote and 2033
On August 7, 2025 the board moved its target date to begin a liquidity event from June 30, 2028 to June 30, 2033, and the company must get stockholder approval before liquidating the whole portfolio. The 2026 annual meeting on August 13 did not reach a quorum. It reconvened on September 10 with 35.2% of shares represented and re-elected all eight directors; the most FOR votes any nominee received was 5,278,288, 32.7% of the 16,146,920 shares entitled to vote (our arithmetic). For how REIT V's program, NAV and debt compare with Lightstone REITs I to IV, where repurchases are limited to death and hardship, see our side-by-side of the five Lightstone REITs.
What a holder can actually do
This is analysis, not advice.
- Queue a redemption request. The program is open to anyone at 85% of the latest NAV, with $2.0 million a quarter for the rest of 2026, which at $14.08 is about 142,000 shares a quarter. Requests above that are pro-rated. The price is the NAV "in effect as of the date the redemption request is approved", so a new NAV (the last five were announced in November) changes it for requests approved after that date.
- Hold toward 2033. The holders who stay collect the 15% that exiting holders leave behind, but they also carry the fees, the new debt and a target date seven years away.
- Watch October 11. The Citadel outcome is the first test of whether cash goes to the lender, to redemptions or to both.
- Check the tax angle with a professional, especially in an IRA, where custodians use the board's NAV.
If you hold a large position, or advise clients who do, the useful work is reading the October 8-K and the November 10-Q against this page; we do that as a Forensic Filing Read, every figure tied to its note, in 72 hours.
Pros
- A redemption program open to any holder, funded at $2.0 million a quarter through 2024 and 2025, which four of the five Lightstone REITs do not offer
- NAV more than doubled from $7.98 (2017) to $16.56 (2025), plus $4.11 a share of special distributions since the offerings
- Complete, consistent filings: the redemption price, tender results, fees and loan maturities are all stated plainly
- Non-recourse, mostly fixed-rate mortgages, and $66.0 million of cash at June 30, 2026 against the one maturity due within a year
Cons
- Every exit pays 85% of a board-estimated NAV, and the tender showed demand from about 21% of the company
- $2.0 million a quarter is roughly 142,000 shares at $14.08; the 1.69 million shares turned away by the tender are several years of that
- Advisor fees of $4.2 million against FFO of $1.1 million in the first half of 2026, and no regular distributions
- $42.6 million of net new debt in the half-year the tender was paid, at a higher weighted rate
- Liquidity target pushed to June 30, 2033, and the 2026 annual meeting needed two sessions to reach quorum
Is Lightstone Value Plus REIT V worth it? Our bottom line
There is no offering to buy into, so the question is for holders: stay or leave at 85%. The company is not hiding the terms; every figure on this page is in its filings. The strongest point in its favor is that it runs an open redemption program at all. The weakest are cost and time: fees several times FFO, a liquidity target now seven years away, and an exit that pays 85% of an appraisal to whoever gets a place in a small quarterly budget. The tender showed how many holders want that exit: about one share in five. The next facts arrive on October 11 (Citadel) and in November (the third-quarter 10-Q and, if the pattern holds, a new NAV).
Frequently Asked Questions
Sources
- Form 10-Q for the quarter ended June 30, 2026, filed August 13, 2026, accession 0001185185-26-003490.
- Form 10-K for 2025, filed March 26, 2026, accession 0001185185-26-001079.
- Form 8-K of December 31, 2025 (tender approval and SRP suspension), accession 0001140361-25-047076.
- Schedule TO-I of December 31, 2025, accession 0001140361-25-047097; Amendment No. 1 of February 18, 2026, accession 0001140361-26-005993; final Amendment No. 2 of March 3, 2026, accession 0001140361-26-007531.
- Form 8-K of November 10, 2025 (NAV of $16.56), accession 0001185185-25-001652, and the NAV 8-Ks of 2017-2024 listed in the CSV.
- Form 8-K of September 15, 2026 (reconvened annual meeting), accession 0001140361-26-036665.
Compiled by CrowdfundedWealth from SEC filings, September 18, 2026. We are not paid by Lightstone. The advisor match above is a paid referral, disclosed in the box.
Keep reading.
- 0127 min read
Asset Preservation Inc Review 2026: Stewart Filings and Safety
Asset Preservation, Inc. (API), the Roseville, California 1031 qualified intermediary, belongs to Stewart Information Services. Stewart's 10-Ks report its exchange-fund liability year by year: $1.19 billion in 2006, $167.9 million in 2010, $2.5 billion in 2021, $1.2 billion in 2025. In 2008 API's exchange account held $355.0 million of auction rate securities; API borrowed $241.5 million, guaranteed by Stewart, to buy them out at par. What the filings show, and what API's website claims that no filing can confirm.
- 0222 min read
Beneficient (BENF) Review 2026: Debt, Dilution, Heppner, Nasdaq
Beneficient (Nasdaq: BENF) buys illiquid LP interests through its ExAlt trusts and, in 2026, has paid sellers in convertible preferred stock rather than cash. From its 10-K, 10-Q, 8-Ks and proxy: a $184.1 million equity deficit and going-concern doubt at June 30, 2026, $414.4 million of loan loss allowances on $584.1 million of loans, 640-for-1 of reverse splits, a pending Yorkville issuance of up to 69.9 million shares, and its September 2026 plan to cancel the HCLP debt tied to Brad Heppner.
- 0321 min read
Caliber Companies (CWD) Review 2026: Notes, Funds, Going Concern
CaliberCos Inc. (Nasdaq: CWD, SEC CIK 1627282), the Scottsdale sponsor of the Caliber funds, carries a going-concern warning in its June 30, 2026 10-Q: 148 unsecured corporate notes worth $26.2 million against $1.4 million of corporate cash, some past maturity, and a September 2026 offer to retire $9.1 million of notes at 80 cents on the dollar. Our recount of 22 Caliber fund Form Ds finds $446.1 million reported sold to 1,344 investors.