Herzfeld Credit Income Fund (HERZ): 71% Tendered for a 5% Offer
Some links pay us a referral fee; each one says so. Disclosure
Quick Answer
Herzfeld Credit Income Fund, Inc. (NASDAQ: HERZ, CIK 880406) offered to buy 5% of its shares in October 2026, and holders asked it to buy 71%. Per its final Schedule TO-I/A of October 20, 2026, 1,441,647 shares were properly tendered by the October 15 expiry, the fund bought 100,886 of them at $18.2033 each, and the pro-ration factor was 6.99895%. The price is 97.5% of net asset value, and the shares traded far below that: the last market sales in the filings, on October 7, were at $14.8913, so the tender price was 22.2% above them (our arithmetic). Tender 1,000 shares and about 70 are bought for about $1,274; about 930 stay in your account (our arithmetic). After the offer 1,920,989 shares are outstanding. As of October 21, 2026, this is the fund's fourth oversubscribed tender in a row (73%, 71%, 69% and 71% of shares outstanding tendered), run under a board plan to narrow the discount. The Schedule 13D/A filings of September 28 to October 8 are not an activist campaign: they are the adviser's own group, which reported 34.13% to 43.35% of the shares. This is analysis of public documents, not investment, legal or tax advice.
Key Takeaways
- The final count is in: 1,441,647 shares tendered against an offer for 100,886 (5% of the 2,017,725 shares outstanding on August 31, 2026), so the fund bought 6.99895% of each request at $18.2033. The preliminary count of October 19 was 1,445,539; the final was 3,892 lower.
- Why so many: the price was 97.5% of NAV, and the market price was far below NAV. The fund's own fact sheets show a discount of 25.09% at February 27, 2026, 8.76% at May 31 and 16.49% at August 31 (NAV $19.13, price $15.975). The adviser group sold at $14.89 on October 7.
- It is a pattern, not an accident. The tenders of March 2024 (10% offered), November 2024, October 2025 and October 2026 drew requests equal to 73.4%, 70.6%, 68.6% and 71.3% of the shares outstanding before each offer (our arithmetic), 14 times the 5% offer in the last three cases.
- The tender is a plan, not a one-off: the fund announced on September 11, 2026 that it would tender for up to 5% at 97.5% of NAV by October 31, 2026 'if the average discount was greater than 10% for the fiscal year just ended', under a plan first announced May 31, 2019 and extended to June 30, 2027.
- The 13D/A filings are the adviser's own group, not an outside activist: two filers reported 37.50% and 43.35% on September 24 and 28, then 34.13% and 40.59% on October 6, after the advisory clients sold 24,831 and 30,909 shares in the market on October 6 and 7. A separate Schedule 13G shows CSS LLC, a Chicago firm, at 110,800 shares (5.49%).
- The fund is not mainly a CLO equity fund any more. At June 30, 2026, 36.05% of net assets was fixed-income closed-end funds and 15.12% CLO closed-end funds; CLO equity itself was 9.09% and CLO debt 3.62%. NAV total return for fiscal 2026 was -0.20%, market return -8.34%.
- Share counts changed under holders' feet: a 1-for-10 reverse split took effect February 6, 2026, and a year-end capital gains distribution paid largely in shares lifted the count from about 1.69 million (split-adjusted) to 2.01 million by June 30. Quotes dated before February 9, 2026 are in pre-split dollars.
CSV · 190 rows
Herzfeld Credit Income Fund (HERZ): tender results 2024-2026, NAV and price by month, portfolio, 13D/A and 13G filings
190 rows from the Schedule TO-I filings and final amendments, the June 2026 annual report, the December 2025 semi-annual report, seven monthly fact sheets and the Schedule 13D/A and 13G filings of September and October 2026: four tender results with proration, month-end NAV and price, quarterly discount range, portfolio by type, distributions and the worked example. One accession number per row.
The result: 1,441,647 asked, 100,886 bought
The offer was filed on September 17, 2026 as a Schedule TO-I (EDGAR indexes it under the form type SC 13E3, but the filing itself ticks the box for an issuer tender offer under Rule 13e-4). It ran until 5:00 p.m. Eastern on October 15, 2026. The terms were simple: cash for up to 5% of the shares, "97.5% of the most recently determined net asset value per share" as of the expiry, and if more shares came in, a pro rata purchase. The fund said it would pay from cash on hand, then sales of portfolio securities, and "will not borrow money".
| Preliminary (October 19, 2026) | Final (October 20, 2026) | |
|---|---|---|
| Offer amount | Up to 5%, or 100,886 shares | Up to 5%, or 100,886 shares |
| Shares properly tendered | 1,445,539 | 1,441,647 |
| Shares purchased | not stated (pro rata expected) | 100,886 |
| Pro-ration factor | not stated | 6.99895% |
| Price per share | $18.2033 | $18.2033 |
| Shares outstanding after the offer | not stated | 1,920,989 |
| Cash paid (our arithmetic) | n/a | $1,836,458 (100,886 x $18.2033) |
The price of $18.2033 is 97.5% of the NAV the fund used, which works out to $18.67 per share (our arithmetic: $18.2033 divided by 0.975). The fund determines NAV at least monthly, on the last business day, so the NAV used for an October 15 expiry is most likely the one struck at September 30; the filings do not say which date. The fund's estimate before the offer, assuming August NAV of $19.13, was a total cost of $1,881,528.56 for 5% of the shares. The 2.5% haircut is kept by the fund "to help defray certain costs of the tender". Whoever tendered receives cash "as promptly as practicable" after the expiry; holders whose shares are not accepted for payment by November 13, 2026 can withdraw them.
The worked example (our arithmetic)
A pro-ration factor of 6.99895% means the fund bought that share of every holder's tendered shares. For a holder who tendered 1,000 shares:
| Step | Shares | Cash |
|---|---|---|
| Tendered | 1,000 | - |
| Bought by the fund at 6.99895% | about 70 (69.99) | about $1,274 (69.99 x $18.2033) |
| Returned to the holder, still owned | about 930 (930.01) | - |
| Same 70 shares sold on the market at $14.8913, the last sale price in the filings (October 7) | about 70 | about $1,042 |
| Shares to tender for 100 to be bought at this factor | about 1,429 | about $1,820 |
Two points follow from the arithmetic and not from any recommendation. First, the fund said it purchases "on a pro rata basis (disregarding fractional shares)", so a holder cannot choose how many shares are bought; the factor is set by everyone else's requests. Second, the shares that come back are the ones that were not bought, and they are worth whatever the market pays for them: at the October 7 price, 930 shares were worth about $13,850 (our arithmetic), not $18.20 each. The market price on the expiry date is not in any filing we read, so the $1,042 line is an illustration at the last price we can source, not a result.
The tender is also a taxable event. The offer document says that "it will be a taxable transaction either in the form of a 'sale or exchange' or, under certain circumstances, a 'dividend'"; our page on wash sales around REIT, BDC and fund tenders covers one part of that.
Why a 5% offer drew 71%: the price gap
Before the offer there were 2,021,875 shares outstanding (the 1,920,989 after the offer plus the 100,886 bought, which matches the September 30 count in the 13D/A filings). The 1,441,647 tendered are 71.3% of them (our arithmetic), 14.3 times the offer. The reason is on the fund's own fact sheets: the market price sat well under the 97.5% of NAV the fund was offering.
| Month-end | NAV per share (est.) | Market price | Premium or (discount) | 97.5% of NAV (our arithmetic) |
|---|---|---|---|---|
| February 27, 2026 | $19.67 | $14.735 | (25.09%) | $19.18 |
| March 31, 2026 | $19.78 | $15.50 | (21.64%) | $19.29 |
| April 30, 2026 | $19.91 | $17.23 | (13.49%) | $19.41 |
| May 31, 2026 | $19.70 | $17.975 | (8.76%) | $19.21 |
| June 30, 2026 | $19.21 | $17.03 | (11.35%) | $18.73 |
| July 31, 2026 | $19.24 | $16.14 | (16.11%) | $18.76 |
| August 31, 2026 | $19.13 | $15.975 | (16.49%) | $18.65 |
At August 31, the tender price would have been 16.8% above the market price (our arithmetic: $18.65 against $15.975). By the October 7 sales at $14.8913, the premium of the tender price over the market was 22.2%. Requests came in at 14 times the offer.
The audited year-end figures tell the same story with less noise. At June 30, 2026 NAV was $19.51 and the market price $17.20; "the discount to NAV widened from -4.59% to -11.84%" over the fiscal year. The fund's total return based on NAV was -0.20% and based on market value -8.34%. The offer document gives the stated purpose: "to provide Shareholders with a liquidity event and the opportunity to realize a price that is closer to the Fund's underlying portfolio value per Share than recent market prices per Share".
Four tenders, four oversubscriptions
The fund has done this before, under its earlier name, The Herzfeld Caribbean Basin Fund (ticker CUBA). Share counts for the first three are before the 1-for-10 reverse split of February 2026; the percentages are not affected.
| Expiry | Offer size | Shares tendered | Shares bought | Pro-ration factor | Price | Tendered / shares outstanding before (our arithmetic) |
|---|---|---|---|---|---|---|
| March 19, 2024 | 10% (1,681,477) | 12,349,659 | 1,681,477 | 13.615645% | $3.3833 | 73.4% |
| November 15, 2024 | 5% (827,416) | 11,685,770 | 827,416 | 7.08052% | $3.2273 | 70.6% |
| October 15, 2025 | 5% (845,433) | 11,603,885 | 845,433 | 7.2858% | $2.5935 | 68.6% |
| October 15, 2026 | 5% (100,886) | 1,441,647 | 100,886 | 6.99895% | $18.2033 | 71.3% |
In the second to fourth tenders, requests were 14.1, 13.7 and 14.3 times the offer (our arithmetic). Something close to 70% of the shares have been put up for tender every time, whatever the price or the share count. The offer of October 2025 was the first under the credit strategy. The fund's own table puts the September 2025 quarter between a 1.88% premium and a 12.12% discount, so the queue did not need a wide discount to form.
The 2026 share count is higher than the split-adjusted count after the 2025 tender (1,606,322) because a year-end capital gains distribution of $0.6867 per share (pre-split) declared on November 10, 2025 was paid largely in new shares: 3,420,452 shares were issued in the six months to December 31, 2025 (pre-split), and 403,695 split-adjusted shares for the fiscal year. Total distributions for fiscal 2026 were $7.38 per share (post-split), of which $6.87 was realized gains; the fund declared $0.17 per share for each of July and August 2026.
The 13D/A filings: the adviser's own group, not an outsider
Four Schedule 13D/A filings (September 28, September 30 and two on October 8) were flagged as pointing to an activist. Read in full, they are the opposite. They are filed by two individuals tied to the fund's adviser, Thomas J. Herzfeld Advisors, Inc. (one signs as President, the other as Chairman), each "et al." for the adviser's advisory-client accounts, both reporting on the fund's one class of common stock:
| Filing | Event date | Shares reported | Percent of class | Shares outstanding used |
|---|---|---|---|---|
| 13D/A, September 28, 2026 (group 1) | September 24, 2026 | 756,694 | 37.50% | 2,017,725 (August 31) |
| 13D/A, September 30, 2026 (group 2) | September 28, 2026 | 874,645 | 43.35% | 2,017,725 (August 31) |
| 13D/A, October 8, 2026 (group 1) | October 6, 2026 | 690,033 | 34.13% | 2,021,875 (September 30) |
| 13D/A, October 8, 2026 (group 2) | October 6, 2026 | 820,755 | 40.59% | 2,021,875 (September 30) |
The two groups overlap: both include the same advisory accounts (618,620 shares with shared voting and dispositive power on October 6), and the second also includes shares held individually by its filer. The filings say that "no owner of an Account holds more than 5%". What changed between the filings is selling: the advisory clients sold 96,974 shares in the open market between September 17 and October 7 at an average of about $15.26, and 55,740 of them on October 6 and 7 alone at about $14.97 (our arithmetic from the trade lists).
Two things follow, and one does not. The adviser group, not outside holders, is the largest holder, at roughly a third to two fifths of the fund. If the October 6 figure for the larger group (820,755 shares) still held on October 15, only 1,201,120 shares were held outside it, fewer than the 1,441,647 tendered, so at least 240,527 tendered shares would have come from the group's accounts and insiders (our arithmetic; sales after October 7 would change this, and the filings do not say who tendered). What the filings do not show is why the accounts sold in the market at about $15 days before an offer at $18.20.
A separate Schedule 13G, filed October 20, 2026 by CSS LLC (an Illinois company with a Chicago address), reports 110,800 shares, 5.49% of the 2,017,725 shares, with an event date of October 7, 2026, under Rule 13d-1(c), the passive-investor route. The filings do not say whether those shares were tendered. Under Rule 14e-4, as the offer document reminds holders, a person may not tender in a partial offer unless they have "a net long position equal to or greater than the amount tendered".
What the fund owns
The fund used to be a Caribbean-basin equity fund. Effective July 1, 2025 its objective changed to total return with a secondary objective of high current income, investing in "equity and junior debt tranches of collateralized loan obligations". The holdings at the latest two dates:
| Type | June 30, 2026 (annual report) | August 31, 2026 (fact sheet) |
|---|---|---|
| Fixed income closed-end funds | 36.05% | 35.28% |
| CLO closed-end funds | 15.12% | 13.21% |
| CFO equity | 9.44% | 12.44% |
| CLO equity | 9.09% | 8.57% |
| Private placement (one community bank) | 7.46% | 7.57% |
| Interval funds | 6.01% | 6.23% |
| Cash and equivalents | 5.79% | 7.03% |
| CLO debt | 3.62% | 3.68% |
| CLO equity preferred shares | 3.24% | 3.22% |
At June 30, 2026 net assets were $39,213,808 on 2,010,017 shares, there was no borrowing on the balance sheet, and total expenses were $1,812,915 on $3,238,668 of investment income; the expense ratio to average net assets was 4.33%, up from 3.57% a year earlier, with $122,457 of tender offer fees among the costs. The adviser's fee is 1.25% of managed assets plus an incentive fee. A holder of this fund is mostly a holder of other closed-end funds, with their own discounts and fees (our reading of the holdings table, not a fee calculation).
Timeline
| Date | Event | Source |
|---|---|---|
| May 31, 2019 | Board plan to address the discount first announced; later modified and extended to June 30, 2027 | SC TO-C press release, September 11, 2026 |
| March 19, 2024 | 10% tender: 12,349,659 tendered, 1,681,477 bought (pre-split) | SC TO-I/A, March 25, 2024 |
| November 15, 2024 | 5% tender: 11,685,770 tendered, 827,416 bought (pre-split) | SC TO-I/A, November 21, 2024 |
| July 1, 2025 | Strategy changes to credit and CLOs | N-CSR, September 4, 2026 |
| October 15, 2025 | 5% tender: 11,603,885 tendered, 845,433 bought (pre-split) | SC TO-I/A, October 21, 2025 |
| November 10, 2025 | Year-end capital gains distribution of $0.6867 (pre-split) declared | N-CSRS, March 5, 2026 |
| February 6, 2026 | 1-for-10 reverse split effective; post-split trading from February 9 | N-CSRS, March 5, 2026 |
| June 30, 2026 | Fiscal year end: NAV $19.51, price $17.20 | N-CSR, September 4, 2026 |
| September 11, 2026 | Pre-commencement notice: tender by October 31 if the average discount over the year was above 10% | SC TO-C |
| September 17, 2026 | Offer starts: up to 100,886 shares at 97.5% of NAV | SC TO-I |
| September 28 to October 8, 2026 | Four 13D/A filings by the adviser's group | SCHEDULE 13D/A |
| October 15, 2026 | Offer expires at 5:00 p.m. Eastern | SC TO-I/A No. 1 |
| October 19, 2026 | Preliminary result: 1,445,539 tendered | SC TO-I/A No. 1 |
| October 20, 2026 | Final result: 1,441,647 tendered, 6.99895% bought at $18.2033; CSS LLC 13G filed | SC TO-I/A No. 2 (final) |
| November 13, 2026 | Last day tendering holders can withdraw if the fund has not yet accepted their shares for payment | SC TO-I |
What a reader can do with this
- If you tendered: about 7 of every 100 shares you tendered were bought at $18.2033, and the rest are still yours, in the same account, at whatever the market pays. The fund said it would pay "as promptly as practicable"; the 1099-B or brokerage statement will show the sale.
- If you hold and did not tender: the fund is about 5% smaller and your share of it about 5% larger. Buying at 97.5% of NAV adds roughly $0.02 per remaining share (our arithmetic: 100,886 shares times $0.47 below NAV, divided by 1,920,989). The cost is a smaller fund with a higher expense ratio, which the offer document itself flags.
- If you are looking at the ticker: HERZ is the Herzfeld fund. It is not Hertz Global (ticker HTZ). Prices before February 9, 2026 are about one tenth of today's because of the reverse split, so a chart or an old quote page can look like a collapse or a bargain when it is the split.
- What the plan means for next year: the board's plan is stated to run to June 30, 2027. Whether another tender follows in autumn 2027 depends on the plan being extended or on the average discount test; the filings we read do not say.
- What would change the picture: a market price closer to NAV (the tender is then worth little), a larger offer than 5%, or another set of 13D/A filings showing the adviser group's share moving.
Related reading: our guide to how tender offers work and how many SC TO-I filings there are, the October 2026 BDC tender results and the private credit redemptions tracker, which cover the non-traded funds where proration works the same way but nobody can sell on an exchange.
FAQ
Filing alert · free
An email when Herzfeld Credit Income Fund files with the SEC
When Herzfeld Credit Income Fund files: what changed, the one number that matters, and the accession number to check it yourself.
All figures are from the fund's filings on EDGAR (CIK 880406), read on October 20 and 21, 2026: Schedule TO-C of September 11, Schedule TO-I of September 17 with its Offer to Purchase, Amendments No. 1 and No. 2 (final) of October 19 and 20, the earlier final amendments of March 25, 2024, November 21, 2024 and October 21, 2025, the N-CSR of September 4, 2026, the N-CSRS of March 5, 2026, the monthly Form 497AD fact sheets (transcribed from the images attached to each filing), the Schedule 13D/A filings of September 28, September 30 and October 8, 2026 and the Schedule 13G of October 20, 2026. Percentages tendered, the worked example, the price gap, trade totals and the effect on NAV are our arithmetic. This is analysis of public documents, not investment, legal or tax advice.
Keep reading.
- 0129 min read
1035 Exchange vs 1031 Exchange: Annuity, Boot, 180 Days, NIIT
A 1035 swaps insurance contracts, a 1031 swaps real estate, and neither crosses. The rules side by side: 180-day partial annuity rule, boot and the 3.8% NIIT.
- 0218 min read
Bequest Bonds I: $2.08M Sold After April 30, 5% Surrender Offer
Bequest Bonds I sold $2,084,000 of Reg A bonds after April 30, 2026, a possible Section 5 breach, and plans a cost-plus-5% buyback. Auditor flags going concern.
- 0320 min read
OTF Class Action: A Read of the Complaint on the OTF II Merger
A class action filed October 5, 2026 says the OTF II merger papers misstated loan valuations. Class, 0.9113 ratio, statutes, deadlines. Allegations only.