CrowdfundedWealth
Articles · Research note

TCW Private Asset Income Fund: NAV $9.97 at Sep 14, 2026, $556.7M Net Assets, 0.05% Repurchased in July

By Jorge··18 min read

Some links pay us a referral fee; each one says so. Disclosure

Quick Answer

TCW Private Asset Income Fund (CIK 2036272) is a registered interval fund, not a business development company, so it files no Form 10-Q. Its latest reported net asset value (NAV) is $9.97 per Class I share at September 14, 2026, down from $10.00 at December 31, 2025, with net assets of $556,669,511 at June 30, 2026 (semi-annual report, accession 0001193125-26-383740; as of November 9, 2026). In the six months to June 30, 2026 it earned $20,826,583 of net investment income and declared $20,342,833 of distributions. It has bought back only 62,229 shares for $621,577 across five quarterly offers, against offers of about 10.9 million shares each time at the 5% minimum (our arithmetic). The offer open from September 18 to October 23, 2026 is also 5%, priced at NAV, with no repurchase fee. The Q3 2026 financial statements are not filed yet: the September 30 portfolio schedule is due by about November 29, 2026.

Key Takeaways

  • There is no Q3 10-Q to read, and the fund is not a BDC. It is a closed-end interval fund under the Investment Company Act (file number 811-24002) and reports on Form N-CSR and N-CSRS twice a year and Form N-PORT quarterly. The latest financial statements are for June 30, 2026; the latest NAV is $9.97 (Class I) at September 14, 2026, in the repurchase notice dated September 18, 2026.
  • It is open to ordinary investors, not only accredited ones: the prospectus sets a $10,000 minimum for Class A and $1,000,000 for Class I and Class I-3. It started on April 1, 2025 and has grown fast: net assets rose from $431,308,930 at December 31, 2025 to $556,669,511 at June 30, 2026, and shares outstanding from 43,128,039 to 55,747,788 (up 29.3%, our arithmetic).
  • Related parties owned approximately 79.8% of the fund’s outstanding shares at June 30, 2026, up from 75.5% at December 31, 2025. That explains the low repurchase demand: five offers of 5% drew requests for 62,229 shares in total (0.57% of the shares offered, our arithmetic). It is a thin test of whether the fund can pay out when outside holders want to leave.
  • The commercial real estate share of net assets went from 5.6% at December 31, 2025 to 13.9% at June 30, 2026, driven by a portfolio of whole bridge loans (13.4% of net assets, the largest holding). Credit card receivables fell from the top: Mercury Financial went from 14.4% to 9.5%. Asset-backed lending is still the core, with 40.8% in mezzanine and 15.0% in senior asset-backed loans.
  • Leverage is small. The only borrowing is a $20,036,368 reverse repurchase agreement with Mizuho Bank, Ltd., 3.6% of net assets (our arithmetic), against a $150,000,000 commitment. The larger number is $179,362,535 of unfunded commitments to borrowers, 32.2% of net assets (our arithmetic), against $81,574,193 of cash.
  • Distributions were 97.7% of net investment income in the first half of 2026 (our arithmetic), but that income was helped by a 50% management fee waiver of $1,213,096. The waiver is stated to run to August 25, 2026. Without it, the same distributions were 103.7% of income (our arithmetic). The November 6, 2026 prospectus supplement shows the full 1.00% fee.

CSV · 107 rows

TCW Private Asset Income Fund: NAV by class, net assets, shares, income and distributions, leverage, portfolio, repurchase offers and fees, 2025 to 2026

107 rows from the semi-annual report for June 30, 2026, the annual report for 2025, two Form N-23c-3 repurchase notices, the April 30, 2026 prospectus and the November 6, 2026 supplement: NAV by class, net assets, shares, income, distributions, leverage, portfolio shares, every repurchase offer and the fee terms. Form and accession number on every row.

What the fund is, and what it is not

ItemWhat the filings saySource
Legal formClosed-end interval fund; shares “are not redeemable daily for cash and are not traded on a stock exchange”Form N-23c-3, Sep 18, 2026
AdviserTCW Asset Backed Finance Management Company LLC, a subsidiary of The TCW Group, Inc.Prospectus, Apr 30, 2026
StartedClass A and Class I on April 1, 2025; Class I-3 on August 26, 2025N-CSRS, Jun 30, 2026
Objective“attractive risk-adjusted returns and produce current income”, mainly through private credit with a focus on asset-backed creditProspectus, Apr 30, 2026
Who can buyClass A: $10,000 minimum, up to 3.50% sales charge. Class I: $1,000,000 minimum. Class I-3: $1,000,000 minimum. No accredited-investor requirement appears in the prospectusProspectus, Apr 30, 2026
Offering priceContinuous, at the daily NAV per share plus any sales loadProspectus, Apr 30, 2026
SubsidiariesTrestles Holdings LLC holds whole commercial real estate bridge loans; a Cayman company holds Reg S securitiesN-CSRS, Jun 30, 2026
Last SEC filingProspectus supplement (424B3) filed November 6, 2026 (CIK 2036272)EDGAR

Three assumptions that do not hold. It is not a BDC, so it has no 10-Q, no “asset coverage under Section 61(a)(2)” test and no capital-call structure; it sells shares every day at NAV. It is not an accredited-only private placement, although the $1,000,000 institutional-class minimum, which intermediaries may meet by aggregating clients with at least $10,000 each, narrows who sees it. And it is a new name: a search for it returns mainly SEC documents. For how the structure works, read our explainer on interval funds; for where this fund ranks by size, see the list of interval funds, which carries it at $556.7M at June 30, 2026, a figure that matches the semi-annual report.

DateClass IClass AClass I-3Source
December 31, 2025$10.00$9.88$10.00N-CSR, Mar 9, 2026
January 23, 2026$10.00$9.88$10.00N-CSRS, Sep 4, 2026
April 24, 2026$9.99$9.87$9.98N-CSRS, Sep 4, 2026
June 15, 2026$9.99$9.87$9.98N-23c-3, Jun 18, 2026
June 30, 2026$9.99$9.86$9.98N-CSRS, Sep 4, 2026
July 24, 2026$9.98$9.86$9.97N-CSRS, Sep 4, 2026
September 14, 2026$9.97$9.85$9.97N-23c-3, Sep 18, 2026

Class I shares started at $10.00. In 2025 the NAV was $10.01 at the July 25, 2025 repurchase date. The drift since is three cents, 0.3% (our arithmetic). Total return at NAV for Class I was 4.10% for the six months to June 30, 2026, not annualized, and the fund recorded a net change in unrealized appreciation (depreciation) on investments of -$1,917,069 over that half. A stable NAV in a book of private loans is a statement of how the loans are valued, not a market price: the schedule marks many holdings as valued with significant unobservable inputs.

The Q3 2026 documents: what exists and what does not

DocumentPeriodStatus on November 9, 2026
Semi-annual report (N-CSRS)January 1 to June 30, 2026Filed September 4, 2026; the latest financial statements
Repurchase notice (N-23c-3)Offer from September 18 to October 23, 2026Filed September 18, 2026; quotes NAV at September 14, 2026
Prospectus supplement (424B3)Fee tableFiled November 6, 2026
Portfolio schedule (N-PORT)September 30, 2026Due no later than 60 days after quarter end, about November 29, 2026
Result of the October 23 offerShares repurchasedNot yet published; the next annual report will carry it
Annual report (N-CSR)December 31, 2026Expected March 2027, after the 2025 report’s March 9, 2026 date

Until the N-PORT and the October result appear, anything described as the fund’s “Q3 numbers” is an estimate. The fund says its portfolio schedules for the first and third quarters are filed on Form N-PORT no later than 60 days after quarter end.

Repurchase offers: five, and almost nobody tendered

An interval fund must offer to buy back between 5% and 25% of its shares each quarter, and this one says it is likely to offer only the 5% minimum. It may buy up to 2% more, and if holders tender more than the offer it buys pro rata.

Pricing dateOffer size (shares)Shares repurchasedPrice per share (Class I)Paid
July 25, 20251,529,37110,162$10.01$101,718
October 24, 20251,852,4550none$0
January 23, 20262,282,4721,033$10.00$10,330
April 24, 20262,485,20021,555$9.99$215,332
July 24, 20262,789,56829,479$9.98$294,197

Together the five offers had room for 10,939,066 shares; holders asked for 62,229, or 0.57% (our arithmetic), and were paid $621,577. The July 2026 offer used 1.06% of its capacity (our arithmetic). The filing’s own percentage column prints 0.05% of outstanding shares for July, which is consistent with 29,479 shares over about 55.8 million. In January it prints 0.05% on the Class I-3 line for 1,028 shares, a figure we cannot reconcile with the 45.6 million shares implied by the offer size, so we use share counts and dollars, which are unambiguous.

The current offer. The notice dated September 18, 2026 runs to the close of the New York Stock Exchange on October 23, 2026, which is also the expected pricing date. Payment follows within seven days. The fund may charge a repurchase fee of up to 2.00% but charges none in this offer. The next request deadline is expected on January 22, 2027. Scale check (our arithmetic): the July offer’s 2,789,568 shares at that day’s Class I NAV of $9.98 would cost about $27.8 million, which is 34% of the $81,574,193 of cash at June 30, 2026. Cash alone would cover a full 5% offer at that size, which no offer has yet tested.

The concentration of ownership matters here. With related parties holding 79.8% of the shares, the people most likely to want out are a minority of the register. If an affiliate holder reduced its position, the requests would arrive at the same quarterly cap as everyone else’s.

Portfolio: asset-backed lending, now with bridge loans

MeasureDecember 31, 2025June 30, 2026
Largest industryCredit Cards - Near Prime 17.8%Other - Secured 17.4%
Commercial Real Estate (share of net assets)5.6%13.9%
Mercury Financial Credit Card Master Trust14.4%9.5%
Top holdingMercury Financial 14.4%FBL Bridge Loan Portfolio 13.4%
Cardless Asset Receivable Trust10.9%10.2%
Sothebys Art Loan Trust LLC8.6%6.6%
Investments at fair valuenot read$496,990,664 (89.3% of net assets)
Rule 144A securitiesnot read31.3% of net assets

At June 30, 2026 the schedule shows asset-backed loans of 55.8% of net assets (mezzanine 40.8%, senior 15.0%), asset-backed securities of 31.3%, collateralized loan obligations of 1.1% and residential mortgage-backed securities of 1.1%. The footnote on the largest position says the whole-loan portfolio is 13.4% of net assets and, after accounting for leverage, represents a net exposure of 9.77%. The schedule shows a long list of small bridge loans on commercial property with 8% to 11% coupons and maturities between August 2026 and June 2028; we do not name the individual borrowers.

Non-accruals. The semi-annual report describes when a loan is placed on non-accrual status (past due, or reasonable doubt of collection) but states no non-accrual figure, and the schedule’s footnote reads that all debt investments are income producing unless otherwise indicated. We found none marked otherwise, so the filing gives us no count of loans on non-accrual to report. We do not read that as a statement that none exist; check the N-PORT and the annual report. The first-half portfolio turnover was 52.45%, not annualized.

Leverage and what has been promised to borrowers

MeasureJune 30, 2026Source
Reverse repurchase agreement (Mizuho Bank, Ltd.)$20,036,368N-CSRS
Share of net assets3.6% (our arithmetic)N-CSRS
Facility size and price$150,000,000 commitment, one-month term SOFR plus 2.25%; ends at the earliest of October 22, 2027, notice, or lender covenantsN-CSRS
Collateral pledged$74,400,854 at fair valueN-CSRS
Asset coverage per $1,000 of senior debt$28,783 (about 2,878%)N-CSRS
Unfunded commitments to borrowers$179,362,535 (December 31, 2025: $175,750,570)N-CSRS, N-CSR
Cash and cash equivalents$81,574,193N-CSRS

The prospectus says the fund may add debt if it keeps asset coverage of 300% or more, and the 1940 Act framework for a registered closed-end fund, not the business-development-company one, is the relevant test. At $28,783 per $1,000 the fund is far from the line. The bigger fact is the one a reader tends to miss: the fund has pledged to fund $179,362,535 of revolvers and bridge loans that are not on the balance sheet yet, 32.2% of net assets and 2.2 times its cash (our arithmetic). Most of that sits in a handful of revolvers to credit card, auto and consumer lenders. At December 31, 2025 the same item was $175,750,570, 40.7% of net assets (our arithmetic); the fund has grown into its commitments rather than shrunk them.

Fees, the waiver that was due to end, and what you pay

ItemTermSource
Management fee1.00% a year of average daily net assets, all classesN-CSRS; 424B3 Nov 6, 2026
Waiver50% of the management fee waived, 0.50% net, “through August 25, 2026”; not recoupableN-CSRS
Waiver in first half of 2026$1,213,096 of $2,426,192 gross feesN-CSRS
Distribution and servicing fee0.75% a year, Class A only424B3 Nov 6, 2026
Sales charge, Class AUp to 3.50%; 1.00% deferred charge on $500,000 or more sold within 18 months424B3 Nov 6, 2026
Total annual expensesClass A 2.90%, Class I 1.94%, Class I-3 2.34%424B3 Nov 6, 2026
Expense capAdviser pays costs above 0.70% of NAV (0.89% for Class I-3) to June 2027, with recoupment within three yearsN-CSRS
Incentive feeNone at fund level in the prospectus we readProspectus, Apr 30, 2026

The November 6, 2026 supplement replaces the fee table with a Class I total of 1.94% and a management fee of 1.00%, and it shows no reimbursement or waiver line. It does not say whether the 50% waiver was extended past August 25, 2026, and we found no other filing that does. That is the open question for a holder: if the waiver ended, the management fee doubled from 0.50% to 1.00% from late August (our arithmetic), and the fund’s income has to carry it.

The filing’s own example for $1,000 invested, assuming a 5.0% annual return: Class A costs $64 in one year, $122 over three, $182 over five and $344 over ten; Class I costs $19, $60, $103 and $223. On $250,000 that is $16,000 for Class A in year one (including the sales load) and $4,750 for Class I (our arithmetic, scaling the filing’s example). The supplement warns that, because the fund has not completed a full fiscal year, the expense example “appears unusually high and may not be representative”.

Distributions against income

PeriodNet investment incomeDistributionsPer share, Class I (income / paid)
April 1 to December 31, 2025$17,135,602$17,959,585$0.57 / $0.58
January 1 to June 30, 2026$20,826,583$20,342,833$0.43 / $0.41

The fund accrues dividends daily and pays quarterly. In 2025 distributions were 104.8% of net investment income (our arithmetic), in 2026 so far 97.7%. Net investment income was after the $1,213,096 waiver; take the waiver out and income is $19,613,487, so the distributions were 103.7% of it (our arithmetic). The waiver was 5.8% of reported income (our arithmetic). $15,724,242 of the $20,342,833, or 77.3% (our arithmetic), was reinvested through the dividend reinvestment plan rather than paid in cash, and the fund warns that distributions “may be funded from unlimited amounts of offering proceeds or borrowings”, which can be a return of capital. $2,388,206 of distributions was payable at June 30, 2026.

What a reader can do with this

  • If you hold shares: compare your statement’s NAV with $9.97 (Class I) or $9.85 (Class A) at September 14, 2026, and note your class. The repurchase window is quarterly: miss the October 23, 2026 deadline and the next is expected on January 22, 2027. Through an adviser or broker the cutoff is theirs, and they may charge a fee.
  • If you are offered it: ask for the sales charge, the 1.00% deferred charge if you invest $500,000 or more, and whether the management fee waiver ended on August 25, 2026. Ask what share of the fund the manager’s affiliates hold.
  • Read the next documents: the September 30, 2026 N-PORT (about November 29), the result of the October 23 offer in the 2026 annual report, and the fund’s December repurchase notice.
  • Compare it with its peers: the Oaktree Asset-Backed Income Fund page reads another interval fund in the same asset-backed niche, and the Q4 2026 redemption deadlines page lists repurchase dates across vehicle types.
  • Do not confuse it with TCW’s private BDCs: TCW Direct Lending LLC is a different registrant, a business development company with a term and a vote.

If a meaningful part of your savings sits in an interval fund where related parties own most of the shares and you can only sell once a quarter, a conversation with a qualified adviser about how it fits your other holdings may be worth having.

FAQ

Filing alert · free

An email when TCW Private Asset Income Fund files with the SEC

When TCW Private Asset Income Fund files: what changed, the one number that matters, and the accession number to check it yourself.

All figures are from SEC EDGAR filings of TCW Private Asset Income Fund (CIK 2036272) read on November 9, 2026: the semi-annual report for June 30, 2026 (Form N-CSRS, accession 0001193125-26-383740), the annual report for 2025 (Form N-CSR, 0001193125-26-098828), the repurchase notices of September 18, 2026 (0001193125-26-395223), June 18, 2026 (0001193125-26-276135), March 20, 2026 (0001193125-26-117782) and December 19, 2025 (0001193125-25-326987), the post-effective amendment with prospectus of April 30, 2026 (486BPOS, 0001193125-26-196177), the prospectus supplement of June 1, 2026 (0001193125-26-251484) and the supplement of November 6, 2026 (424B3, 0001193125-26-452010). The last filing on this CIK was the prospectus supplement of November 6, 2026. Ratios, sums, percentages and worked examples are our arithmetic. This is analysis of public documents, not investment, legal or tax advice.

Affiliate Disclosure: Some links are affiliate links. We may earn a commission at no extra cost to you. This does not affect our ratings. Learn more.