CrowdfundedWealth
Articles · Research note

North Haven Private Income Fund Redemptions: Morgan Stanley's Fund Paid 47.8%, 41.6% and 43.8% of Requests in 2026

By Jorge··14 min read
Affiliate Disclosure: Some links are affiliate links. We may earn a commission at no extra cost to you. This does not affect our ratings. Learn more.

Quick Answer

North Haven Private Income Fund LLC (NHPIF, CIK 1851322), Morgan Stanley's private credit BDC with an estimated $3.1 billion of NAV, paid every repurchase request in full in its first fifteen tender offers, from June 2022 through December 2025, then started prorating. Per its Schedule TO-I/A of April 28, 2026, it accepted 47.8% of the units tendered in the offer that expired March 7, 2026 (9,102,453 units at $18.12, $164.9 million); per the one of July 28, 41.6% in the offer that expired June 4 (8,913,931 units at $17.91, $159.6 million). For the offer that expired September 14, a September 18 amendment says it accepted approximately 43.8%, with the final dollars still to come. The fund's letters put requests at about 10.9%, 11.6% and 11.4% of units outstanding against a 5% cap. NAV per unit fell from $18.57 (January 1, 2026) to $17.86 (September 1, 2026), and the regular monthly distribution from $0.1250 to $0.1190.

Key Takeaways

  • Eighteen offers on EDGAR, June 2022 to September 2026: fifteen paid in full, then 47.8%, 41.6% and about 43.8%. Through March 2025 units tendered never exceeded 66% of the offer limit, and from March 2024 never 41%; in December 2025 they were 105% of it and the fund used its right to buy up to 2% extra.
  • The fund says a holder who asked to sell everything in all three 2026 offers “will have received more than 80%” of the request. Our arithmetic from the three fill rates: about 83% (1 − 0.522 × 0.584 × 0.562).
  • Per the fund's June and September letters, over half and then nearly two thirds of each quarter's requests came from unitholders who had already been prorated: the queue is mostly the same people coming back.
  • New money has almost stopped: units issued raised $54.9 million in the first half of 2026 against $277.6 million in the first half of 2025, while cash paid for repurchases rose to $346.5 million from $121.1 million.
  • Estimated aggregate NAV peaked at $3,557.8 million (August 31, 2025) and was $3,117.6 million a year later; investments at par went from $7,305.1 million (March 31, 2026) to $6,591.1 million (August 31). Debt is down with them: principal $2,929.2 million against $3,301.9 million at the end of 2025.
  • The distribution is being trimmed month by month: the regular amount fell from $0.1250 (through March 2026) to $0.1190 in September, and the quarterly special from $0.0474 in January 2025 to $0.0110. Net investment income covered 95.1% of first-half distributions.

CSV · 258 rows

North Haven Private Income Fund: tender offers, monthly NAV, distributions, debt and flows, 2022-2026

258 rows from the Schedule TO-I/A result filings, three investor letters, 21 monthly Form 8-Ks, the June 2026 Form 10-Q and the 2025 Form 10-K: units offered, tendered and accepted, price and dollars paid per offer, monthly unit price, distributions, aggregate NAV and debt, first-half 2026 income and flows.

What NHPIF is, in one paragraph

North Haven Private Income Fund is a Morgan Stanley private credit fund for individual investors: a business development company that lends mostly to middle-market companies backed by private equity sponsors, sold as Class S units in a continuous private offering. At June 30, 2026 it held $6.85 billion of investments at par in 299 companies, 96.5% of them first lien, with software the largest industry at 22.9% (Form 8-K, July 28, 2026). It had 17,999 holders of record in March 2026, $3.09 billion of members' capital at June 30 and 172.7 million units outstanding. There is no market for the units: the exit is the quarterly tender offer. The 10-K says: “At the discretion of the Board of Directors, we may repurchase, in each quarter, up to 5% of the outstanding Units”, and that the limits “may prevent us from accommodating all repurchase requests made in any quarter.” It joins BCRED, HLEND, OCIC and ASIF in this series of funds whose quarterly exit has been rationed.

Eighteen offers, 2022 to September 2026

Each row is the result the fund filed in a Schedule TO-I/A. Through 2025 it states the units tendered; for 2026 it gives only the share of each request accepted, so the units tendered are implied by our arithmetic. The price is NAV per unit at the quarter-end valuation date.

Offer expiredOffer limit (units)Units tenderedShare of request paidPriceCash paid
Jun 9, 20221.72M0.31M100%$18.99$5.8M
Sep 10, 20222.67M1.77M100%$18.74$33.2M
Dec 14, 20223.07M1.09M100%$18.58$20.2M
Mar 14, 20233.41M1.45M100%$18.71$27.2M
Jun 2, 20233.73M1.69M100%$18.85$31.8M
Sep 1, 20234.32M1.27M100%$19.08$24.2M
Dec 5, 20234.97M1.44M100%$19.11$27.6M
Mar 5, 20246.03M1.51M100%$19.05$28.7M
Jun 8, 20247.07M2.74M100%$19.07$52.2M
Sep 7, 20247.88M1.98M100%$19.00$37.6M
Dec 7, 20248.27M2.94M100%$18.96$55.8M
Mar 7, 20258.63M3.47M100%$18.82$65.3M
Jun 7, 20259.06M5.70M100%$18.77$107.0M
Sep 4, 20259.27M5.77M100%$18.70$108.0M
Dec 5, 20259.31M9.78M (105% of the limit)100% (up to 2% extra used)$18.57$181.6M
Mar 7, 20269.10Mabout 19M (implied)47.8%$18.12$164.9M
Jun 4, 20268.91Mabout 21M (implied)41.6%$17.91$159.6M
Sep 14, 20268.63Mabout 20M (implied)about 43.8% (preliminary)NAV at Sep 30about $154M (our arithmetic from the fund's $479M)

Until the summer of 2025 the offers were easy: units tendered were 18% to 66% of the limit, and from March 2024 to March 2025 never above 41%. In June and September 2025 they were 63% and 62%, and in the December 2025 offer 9,778,471 units were tendered against a limit of 9,308,406. That is the only time the fund bought more than 5% (5.25% of units, per the 10-K): it exercised a reserved right to purchase “up to 2.0%” more and paid for every unit. In March 2026 it did not, and it bought exactly the 5.0%. Requests of about 10.9% of units outstanding, per the fund's letter, “exceeded the 5.0% quarterly repurchase offer threshold.”

What the fund says about the queue

The three investor letters filed with the tender amendments are the fund's own account of what the queue is made of. In March, requests were “approximately 10.9%” of units outstanding at December 31, and it would fulfill “approximately 45.8%” of each investor’s tender request; the final count was 47.8%. The June letter said requests were about 11.6% and that “over half of repurchase requests received in the second quarter were attributable to unitholders whose previous repurchase requests were prorated during the first quarter” (it expected about 43.0%; the final count was 41.6%). The September letter, dated the 18th, said requests were about 11.4% and “nearly two thirds of repurchase requests for the quarter are associated with unitholders whose repurchase requests were prorated in the prior two repurchase offers.”

The fund reads that as possibly “indicative of durability” in its investor base. The arithmetic is that of a queue: a holder who tendered everything each time sold 47.8% in March, 41.6% of the rest in June and about 43.8% of what was left in September, which leaves about 17% still in the fund (our arithmetic; the letter says investors who did this “will have received more than 80%”). A holder who asked once in March and did not resubmit got 47.8% and nothing more. The 10-K says it plainly: “All unsatisfied repurchase requests must be resubmitted in the next quarterly tender offer.”

The fund says it repurchased about $479 million across the three offers ending September 30, 2026, with leverage at “the low end of its target range”, a debt-to-NAV ratio of 0.94x at July 31 and more than $2.0 billion of undrawn debt capacity and cash.

Money in, money out

First half20252026
Proceeds from issuance of units$277.6M$54.9M
Cash paid for repurchases of units$121.1M$346.5M
Net investment income after taxes$155.8M$136.4M
Net increase in members' capital from operations$120.6M$21.7M
Total return based on NAV3.55%0.68%

Gross subscriptions in the monthly 8-Ks went from $79.8 million in the March 2025 closing to $2.2 million in July 2026, and none of the 2026 months reached $28 million. Units outstanding fell from 182,049,066 at December 31, 2025 to 172,668,816 at June 30, 2026 (our arithmetic: 5.2%). The fund shrank on both sides of the balance sheet:

Month-endEstimated aggregate NAVDebt at principalDebt / NAV (our arithmetic)
Aug 31, 2025$3,557.8M$3,102.3M0.87x
Dec 31, 2025$3,379.8M$3,301.9M0.98x
Mar 31, 2026$3,229.7M$3,219.5M1.00x
Jun 30, 2026$3,091.8M$2,982.9M0.96x
Aug 31, 2026$3,117.6M$2,929.2M0.94x

Investments at par were $7,305.1 million at March 31, 2026, $6,846.0 million at June 30 and $6,591.1 million at August 31, down 9.8% in five months (our arithmetic). New investment commitments were $2.0 million in August. Debt held at around 1.0x NAV while the fund paid out $346.5 million in six months, and has come down since. The 10-Q shows $159.6 million of unit repurchases payable at June 30, the July settlement.

The 8-Ks do not print NAV per unit; they print the unit offering price effective the first of the month, which matched the prior quarter-end NAV in every tender (for example $18.12 on April 1 and $17.91 on July 1). That price was $18.96 on January 1, 2025, $18.57 on January 1, 2026 and $17.86 on September 1, 2026, down 5.8% from the start of 2025 (our arithmetic). NAV per unit was $17.91 at June 30, 2026 against $18.77 a year earlier.

The regular monthly distribution held at $0.1250 from July 2025 through March 2026 and has been lowered every month since: $0.1234 (April), $0.1227, $0.1208, $0.1206, $0.1204 and $0.1190 in September, a cut of 4.8% from March (our arithmetic). The quarterly special distribution went from $0.0474 in January 2025 to $0.0233 in December, $0.0213 in March 2026, $0.0205 in June and $0.0110 in September. The 8-Ks declare the amounts and do not explain them. In the first half of 2026 distributions declared were $143.5 million against net investment income of $136.4 million (95.1%, our arithmetic), alongside $72.2 million of net realized losses and $42.5 million of net unrealized depreciation.

What a holder can do with this

  • If you tendered in March or June: you were paid 47.8% and 41.6% of your units at $18.12 and $17.91. The rest stayed in the fund and did not carry over; it had to be requested again.
  • If you tendered in September: the fund says about 43.8% of each request will be bought at the September 30 NAV. The final amendment, with the price and dollars, is due around the end of October.
  • If you are deciding for the December offer: the fill depends on everyone else's requests. They have been 10.9%, 11.6% and 11.4%, and nearly two thirds of the last quarter's came from holders already waiting. The queue shortens only if requests fall toward 5% or new money recovers; it is $2-8 million a month now.
  • What would change the math: the board buying above 5% as it did once in December 2025, a pause in the distribution cuts, or the fund selling assets to fund exits (it has not said it will).

Other funds, same quarter: the private credit redemptions tracker puts twelve funds' latest offers side by side, including GCRED, whose queue cleared in July, and Carlyle's interval fund.

FAQ

Filing alert · free

An email when North Haven Private Income Fund (NHPIF) files with the SEC

When North Haven Private Income Fund (NHPIF) files: what changed, the one number that matters, and the accession number to check it yourself.

All figures are from North Haven Private Income Fund's SEC filings read on EDGAR on October 5, 2026: the Schedule TO-I/A result filings for the 18 offers from June 2022 to September 2026 and the investor letters filed with them (March, June and September 2026), 21 monthly Form 8-K reports (January 2025 to September 2026), the June 2026 Form 10-Q (accession 0001193125-26-342549), the 2025 Form 10-K (0001193125-26-088367), and the Forms 8-K and N-14 8C cited. The final amendments for March and June 2026 do not state units tendered; the implied counts, fill ratios, the cumulative fill, ratios and percentage changes are our arithmetic. This is analysis of public documents, not investment, legal or tax advice.

Keep reading.

Related
The weekly read

One platform, dissected, every Tuesday.