Goldman Sachs Real Estate Diversified Income Fund: The October 14 Repurchase Deadline, and Why Holders Have Been Getting 3 Shares Out of 10
Quick Answer
Goldman Sachs Real Estate Diversified Income Fund (SEC CIK 1796242; Class A GSRDX, Class I GSRHX) has a quarterly repurchase offer open until October 14, 2026, for up to 5% of its shares at NAV. Its own reports show what has happened to recent offers: holders tendered 6,100,127 shares in January 2026 and the fund bought 1,788,879, or 29.3%; in October 2025 it bought 31.5%. The fill rate was 100% in October 2023. Over the same stretch net assets fell from $401.2 million (June 2024) to $262.4 million (June 2026), Class A NAV went from $10.45 in September 2021 to $7.52 on September 9, 2026, and of the $0.60 a year it paid Class A holders in fiscal 2024 and 2025, $0.59 was return of capital. About two-thirds of the fund sits in private real estate funds valued at their own reported NAV.
Key Takeaways
- The deadline: tenders must reach Goldman Sachs & Co., the transfer agent, by the NYSE close on October 14, 2026. The price is NAV on the pricing date, which can be up to 14 days later. If tenders exceed the offer, the fund may take up to 2% more of its shares and then prorates.
- The fill rate, from the fund's reports: 100% (October 2023), 78.7%, 52.3%, 39.0%, 41.9%, 52.2%, 64.7%, 57.1%, 31.5% (October 2025) and 29.3% (January 2026). The April and July 2026 results will appear in the annual report due in December.
- Demand to leave is steady. Tenders have run between 4.5 million and 6.1 million shares a quarter since mid-2024; the January 2026 tender was roughly one share in six (our estimate from March share counts).
- The fund is shrinking: $401.2 million in June 2024, $312.6 million in June 2025, $262.4 million in June 2026.
- The payout was mostly capital coming back: Class A received $0.60 a share in each of fiscal 2024 and 2025, $0.59 of it return of capital. In the six months to March 31, 2026 it received $0.23.
- Two portfolio managers left in five weeks (Sean Brenan on March 20, John Papadoulias on April 23, 2026), and the fund cut its credit lines from $95 million to $85 million in February, with nothing drawn at March 31.
CSV · 120 rows
Goldman Sachs Real Estate Diversified Income Fund: repurchase offers, NAV, distributions, net assets and holdings, 2021-2026
120 rows from the fund's N-CSR and N-CSRS reports, N-PORT filings, the September 2026 repurchase notice and prospectus supplements: every offer's tendered and repurchased shares with the fill rate, NAV by class, Class A history, net assets, the credit line, manager changes and all 40 holdings at June 30, 2026. One accession number per row.
What the fund is
The fund began life as Resource Real Estate Diversified Income Fund, an interval fund sold through brokers, and became a Goldman Sachs fund when the predecessor was reorganized into it on May 15, 2020; the Goldman fund carries the predecessor's performance record. It invests in a mix of private real estate funds and listed REIT stocks and has six share classes (A, C, I, L, W and P); it is advised by Goldman Sachs Asset Management, L.P. At March 31, 2026 its $262.2 million of net assets were split: Class P $130.9 million, Class I $63.4 million, Class A $44.3 million, Class W $13.1 million, Class C $7.2 million and Class L $3.3 million.
As an interval fund it must offer, every quarter, to buy back between 5% and 25% of its shares at NAV; its board sets the amount, and in every offer reported since September 2023 it has offered the 5% minimum, with discretion to take up to 7% if the offer is oversubscribed. That rule is what makes the fill rate below the number that matters for anyone who wants out.
Ten quarters of repurchase offers
| Repurchase pricing date | Shares tendered | Shares repurchased | Share of tender filled |
|---|---|---|---|
| October 18, 2023 | 3,586,144 | 3,586,144 | 100% |
| January 17, 2024 | 4,515,076 | 3,552,934 | 78.7% |
| April 17, 2024 | 4,606,143 | 2,408,350 | 52.3% |
| July 17, 2024 | 5,996,545 | 2,337,430 | 39.0% |
| October 16, 2024 | 5,397,748 | 2,259,718 | 41.9% |
| January 15, 2025 | 5,867,125 | 3,064,182 | 52.2% |
| April 16, 2025 | 4,497,835 | 2,912,066 | 64.7% |
| July 15, 2025 | 5,519,951 | 3,150,116 | 57.1% |
| October 15, 2025 | 5,879,350 | 1,849,920 | 31.5% |
| January 14, 2026 | 6,100,127 | 1,788,879 | 29.3% |
Sources: note 7, "Repurchase Offers", in the annual reports for September 30, 2024 (accession 0001193125-24-272568) and September 30, 2025 (accession 0001193125-25-309827), and the semi-annual report for March 31, 2026 (accession 0001193125-26-256782). The 2024 report prints the October 2023 repurchase as "3,586.144" shares; we read it as 3,586,144. Fill rates are our arithmetic.
Two things stand out. First, tenders have not fallen as the fund has shrunk: they have run between 4.5 million and 6.1 million shares a quarter since January 2024, while the fund's share count kept dropping, so the same absolute demand is a larger share of a smaller fund. Second, the number of shares bought back per quarter has fallen with the fund, because 5% (or 7%) of a smaller share count is fewer shares. A holder who tendered 10,000 shares in January 2026 would have sold about 2,930 and carried the rest into the next offer, where they had to tender again.
The fill rates for the April and July 2026 offers are not in any filing yet; they will be in the annual report for September 30, 2026, which the fund has filed in the first week of December in each of the last two years.
Net assets and NAV
| Date | Total net assets | Class A NAV per share | Class A distributions in the fiscal year | of which return of capital |
|---|---|---|---|---|
| September 30, 2021 | $10.45 | $0.60 | none | |
| September 30, 2022 | $9.91 | $0.71 | $0.41 | |
| September 30, 2023 | $8.79 | $0.65 | $0.50 | |
| June 30, 2024 | $401.2M | |||
| September 30, 2024 | $393.4M | $8.36 | $0.60 | $0.59 |
| June 30, 2025 | $312.6M | |||
| September 30, 2025 | $289.8M | $7.50 | $0.60 | $0.59 |
| March 31, 2026 | $262.2M | $7.25 | $0.23 (six months) | set at year end |
| June 30, 2026 | $262.4M | |||
| September 9, 2026 | $7.52 |
Sources: financial highlights and statements of assets and liabilities in the N-CSR and N-CSRS reports cited above; N-PORT filings for June 30, 2024, 2025 and 2026 (accessions 0001752724-24-187908, 0001752724-25-203116, 0000940400-26-034582); Form N-23C-3 of September 16, 2026.
The Class A shares have a net expense ratio of 2.13% (fiscal 2025) and returned 1.97% in fiscal 2024, -3.15% in fiscal 2025 and -0.29% in the six months to March 2026, including distributions. The six-month payout of $0.23 is below the $0.30 that half of the previous annual rate would give; the reports do not describe a change in the distribution policy, so treat that as a data point, not an announcement. NAV did recover from $7.25 in March to $7.52 in September.
What it owns
At June 30, 2026 the fund held 40 positions. About 67% of net assets were in private real estate funds valued at the NAV their managers report, about 31% in listed REIT stocks and about 4.5% in a Goldman Sachs Trust short-term investment fund (N-PORT fair-value categories). The largest private positions:
| Holding | Value at June 30, 2026 | Share of net assets |
|---|---|---|
| Oaktree Real Estate IF | $29.8M | 11.35% |
| Wheelock Street Real Estate (name cut short in the filing) | $23.0M | 8.77% |
| Realterm Logistics Income | $22.5M | 8.56% |
| Greystar Student Housing | $20.0M | 7.64% |
| EQT AI Infrastructure | $14.6M | 5.56% |
| Realty Income U.S. Core | $11.2M | 4.27% |
| Prologis US Logistics | $9.6M | 3.67% |
| Manulife US Real Estate | $9.1M | 3.45% |
Source: Form N-PORT for June 30, 2026 (accession 0000940400-26-034582); names exactly as abbreviated in the filing, all reported as private funds valued at NAV. The CSV lists all 40 holdings.
Two practical points follow. The private funds are the reason the fund cannot simply sell to meet every tender: it can meet tenders only from cash, the listed REITs it can sell and what its underlying funds pay out, and those funds have their own redemption queues. And a real estate income fund now has 5.56% in a position named "EQT AI Infrastructure", which a holder may want to ask about, since data-center infrastructure is a different risk from apartments and warehouses.
Who runs it now
Two supplements in five weeks changed the team. Effective March 20, 2026, "Sean Brenan will no longer serve as a portfolio manager for the Fund"; on April 23, 2026, "John Papadoulias will no longer serve as a portfolio manager" and Igor Ostrowski joined Kristin Kuney and Abhinav Zutshi. The fund also reduced its secured credit facilities from $95 million to $85 million on February 13, 2026; it had no borrowings outstanding at March 31, after averaging $34 million at 4.89% during the half.
If you hold it
- Decide before October 14. Tenders must be "received in proper form" by the transfer agent or your broker by the NYSE close; "The Repurchase Request Deadline will be strictly observed." Class C shares held under 12 months pay a 1% deferred sales charge.
- Tender more than you need. On the last two results you would have sold about 30% of what you tendered. Whatever is not bought has to be tendered again in January; nothing carries over.
- Small holders can get priority. The fund "may accept all shares tendered for repurchase by shareholders who own less than one hundred shares and who tender all of their shares, before prorating".
- Know what the payout is. At $0.60 a year on a $7.52 NAV the headline yield looks like 8% (our arithmetic), but for two years it has been almost all return of capital, which lowers your basis rather than paying you income.
- Compare the exits. Our real estate interval fund comparison and the reviews of Bluerock Total Income+, Versus Capital and Clarion Partners Real Estate Income Fund cover how other funds of this kind have handled redemption demand; USQ Core Real Estate Fund shows where one of them ended up.
FAQ
Filing alert · free
An email when Goldman Sachs Real Estate Diversified Income Fund files with the SEC
When Goldman Sachs Real Estate Diversified Income Fund files: what changed, the one number that matters, and the accession number to check it yourself.
All figures are from the filings cited, read on EDGAR on September 27, 2026. Fill rates, shares of net assets, the share of shares tendered, the example tender and the headline yield are our arithmetic. This is analysis of public documents, not investment, legal or tax advice.
Keep reading.
- 0115 min read
Fortress Credit Realty Income Trust: Payouts Above Earnings, a $1 Billion Lock-Up Ending, and Tax Liens Bought From Fortress
Fortress Credit Realty Income Trust, the private real estate credit REIT sold to accredited investors through J.P. Morgan, Morgan Stanley and others, has declared more in distributions than it earned in every reported period. Its filings show 69% of its $1.46 billion NAV sits in share classes whose two-year lock-up is now ending, $410 million in tax liens, part bought from a Fortress affiliate, and debt of about 1.6 times NAV.
- 0216 min read
Goldman Sachs Real Estate Finance Trust (GS REFT): 2.9x Leverage, Loans at Par, and Upfront Fees Carrying Half the Payout
Goldman Sachs Real Estate Finance Trust, the private commercial real estate credit REIT sold to accredited investors, had $1.68 billion of debt against a $582 million NAV at June 30, 2026. Its own filings show that loan origination fees made up almost half of its first-half income, that every loan is carried at par, and that one holder owning 21% of the votes can ask to be repurchased from January 2027.
- 0315 min read
Lodging Fund REIT III Has Not Filed a 10-Q in 2026. Its Shares Still Carry a $10.57 NAV Set in 2022
Lodging Fund REIT III, the private hotel REIT sponsored by Legendary Capital, has filed late-filing notices for 14 of its last 16 periodic reports and has not filed its first- or second-quarter 2026 10-Qs. Its last balance sheet shows $5.5 million of stockholders' equity for 10 million shares, $75 million of debt due in 2026, no distributions since August 2024 and no repurchases since 2023.