CrowdfundedWealth
Articles · Research note

Brookfield Private Equity Fund (BPEF): NAV Up 13.6% in Nine Months While Brookfield's Own Seed Units Are Redeemed

By Jorge··20 min read

Some links pay us a referral fee; each one says so. Disclosure

Vehicle file: Brookfield Private Equity Fund LP — assets, distributions, repurchases and every filing, as filed with the SEC.Open the file →

Quick Answer

Brookfield Private Equity Fund LP (BPEF, SEC CIK 2074065) is a private fund registered under Exchange Act Section 12(g) that sells units monthly to investors who are both accredited and qualified purchasers. Its Transactional NAV per unit on August 31, 2026 was $27.96 for Class I and $27.78 for Class S, against $25.00 when outside money first came in on December 1, 2025 (Form 8-K, accession 0001104659-26-112221). At June 30, 2026 the fund's GAAP net assets were $792.2 million and Brookfield's own Class B-1 seed units were $658.2 million of that, 83.1% (our arithmetic); they are being redeemed at a discount to NAV, $99.1 million in the first half of 2026, while outside investors had bought $155.9 million of Class I and S units through September 1 (our sum of ten 8-Ks). No outside investor had asked to redeem as of June 30. On October 9, 2026 the fund signed a $200 million senior secured revolver at Term SOFR plus 3.15% (8-K filed October 15, accession 0001104659-26-116234). The next 8-K, with the September 30 NAV, is due around the end of October to early November 2026 and the third-quarter 10-Q around mid-November (our reading of the 2026 filing dates).

Key Takeaways

  • NAV: Class I went from $25.20 on December 31, 2025 to $27.96 on August 31, 2026, +11.0% in eight months; Class S from $25.19 to $27.78, +10.3%; Class B-1 (Brookfield) from $25.16 on November 30, 2025 to $28.58, +13.6% (our arithmetic from the monthly 8-Ks). The fund reported no realized gains in the first half of 2026: the whole increase is unrealized marks.
  • Who owns the fund: at June 30, 2026 Class B-1 units were $658.2 million of $792.2 million GAAP net assets (83.1%); Class I and S together were $133.4 million (16.8%) (10-Q; our arithmetic). Class B-1 units are held only by Brookfield and its affiliates and bear no management fee or performance allocation.
  • Subscriptions are paying Brookfield out: the 10-Q says subscriptions are “primarily” used for monthly redemptions of Class B-1 units. In the first half of 2026 the fund received $110.1 million for new units and paid $128.4 million in cash to Brookfield investors for B-1 redemptions, with 3,735,051 B-1 units (13.1% of those outstanding) redeemed at a blended discount to NAV above 6% in every month.
  • Two numbers for NAV: GAAP net assets $792.2 million versus Transactional NAV $843.1 million at June 30, 2026, a gap of $50.9 million (6.4% of GAAP, our arithmetic), made of $21.5 million of deferred taxes not deducted, $19.0 million of B-1 redemptions and discount settled after quarter-end, $9.8 million of organizational expenses to be phased in, and $0.5 million of servicing fees.
  • Borrowing is rising: $96.5 million of promissory notes to Brookfield affiliates and $38.3 million drawn on an affiliate revolver at June 30, 2026, $134.8 million together (17.0% of GAAP net assets, our arithmetic), before the October 9 bank revolver of $200 million (up to $500 million with consent).
  • Terms an investor pays: management fee 1.25% a year of NAV (waived until the first anniversary, November 30, 2026), a 12.5% performance allocation above a 5.0% hurdle with a 100% catch-up, 0.85% a year servicing fee on Class S, redemptions capped at 5% of NAV a quarter, and a 5% fee on units held under two years.

CSV · 199 rows

Brookfield Private Equity Fund LP (BPEF): monthly NAV, unit sales, balance sheet, B-1 redemptions, fees and debt, 2025-2026

199 rows from 14 Form 8-Ks, the June 30, 2026 Form 10-Q and the 2025 dealer-manager 8-K: Transactional NAV per unit by class for ten month-ends, units outstanding, monthly sales by class, balance sheet, operations, flows, portfolio marks, the NAV reconciliation, fee and redemption terms, and the three debt arrangements.

What BPEF is, and what it is not

BPEF is Brookfield's evergreen private equity fund for wealthy individuals. It is a private fund, not a registered fund: the 10-Q says it is exempt from registration under Section 3(c)(7) of the Investment Company Act and sells units only to investors that are both accredited investors under Regulation D and qualified purchasers under that Act. It did register the units under Section 12(g) of the Exchange Act, which is why it files 10-Ks, 10-Qs and 8-Ks, and that is where the numbers on this page come from. The filings state no minimum investment. Brookfield launched it in the United States on December 1, 2025, when it accepted its first outside subscriptions; the portfolio itself dates from July 3 and 4, 2025, when Brookfield contributed nine "Seed Investments" in exchange for Class B-1 units.

It is not a listed stock and not Brookfield Asset Management's earnings. BAM's own page covers the manager. The comparable private equity vehicles are BXPE, KKR's K-PEC and TPG's T-POP; our private equity survey lists Brookfield's at $792.2 million of net assets, the GAAP figure used here.

Ten months of NAV and sales

The fund reports a "Transactional NAV" each month, the price at which units are sold and redeemed, in an 8-K filed about a month after the month-end. Units bought on the first of a month are priced at the previous month-end NAV. Class I and Class S buyers started at $25.00.

NAV dateClass B-1 (Brookfield)Class IClass SSold to investors on the next 1st (Class I + S)8-K accession
Nov 30, 2025$25.16$25.00 (first price)$25.00 (first price)$17.2M (Dec 1)0001104659-26-002872
Dec 31, 2025$25.40$25.20$25.19$37.0M (Jan 1)0001104659-26-011606
Jan 31, 2026$25.70$25.47$25.43$15.2M (Feb 1)0001104659-26-025179
Feb 28, 2026$25.98$25.71$25.65$37.5M (Mar 1)0001104659-26-039877
Mar 31, 2026$26.81$26.43$26.36$7.5M (Apr 1)0001104659-26-056114
Apr 30, 2026$27.19$26.76$26.66$8.1M (May 1)0001104659-26-071304
May 31, 2026$27.41$26.95$26.84$4.5M (Jun 1)0001104659-26-081699
Jun 30, 2026$27.80$27.29$27.15$17.0M (Jul 1)0001104659-26-092514
Jul 31, 2026$28.21$27.64$27.48$3.1M (Aug 1)0001104659-26-103666
Aug 31, 2026$28.58$27.96$27.78$8.8M (Sep 1)0001104659-26-112221

Three things stand out. First, the NAV has risen every month, by $0.19 to $0.72 a unit for Class I; a Class I investor who bought on December 1, 2025 at $25.00 is up 11.8% at $27.96 (our arithmetic), and one who bought on September 1 paid $27.96. Second, the fund reports no realized gains: the 10-Q says it "did not dispose of any investments" in the first half, so every dollar of the increase is a mark by the manager. Third, new money is lumpy and falling: $37.5 million on March 1, then $3.1 million on August 1. The $8.8 million of September 1 is well below the $15 million to $37 million months of December through March (our arithmetic). Across the Brookfield BPE Program, which includes the Fund and other Brookfield vehicles, interests sold since November 1, 2025 totaled about $402.1 million by the September 1 8-K.

The first-half total returns the 10-Q gives on Transactional NAV were 8.3% for Class I, 7.8% for Class S and 9.5% for Class B-1, not annualized and with no distributions declared. On the GAAP NAV per unit, Class I returned 7.24%, which is the lower number the Financial Highlights table shows next to it.

Where the gain came from

The portfolio held twelve investments with a fair value of $974.4 million at June 30, 2026, up from nine and $779.4 million at December 31, 2025. The 10-Q marks all of them at Level 3, meaning no observable market price. Net unrealized gain on investments for the six months was $35.5 million; investment and other income was $1.7 million against $6.6 million of expenses, so net investment income before fee waivers was negative. The mark-ups are concentrated:

Holding (10-Q schedule)Dec 31, 2025Jun 30, 2026Share of net assets, Jun 30Change
Nielsen (112,548 preferred shares)$143.4M$180.1M22.7%+25.6%
Scientific Games Holdings LP$156.9M$157.0M19.8%flat
DexKo Global Inc.$142.2M$142.4M18.0%flat
CDK Global II LLC$134.4M$121.3M15.3%-9.8%
Spring Education Group (private debt)not listed separately (all private debt $19.8M)$88.3M11.1%new
Cupa Finance, S.L$56.4M$54.7M6.9%-3.0%
Brand Industrial Holdings Inc.$53.5M$53.5M6.8%flat
Cherry Parent, LLC (preferred)not listed separately$50.1M6.3%new

Nielsen alone rose $36.7 million (our arithmetic), more than the whole $35.5 million of net unrealized gain, with the same number of preferred shares in both schedules; CDK Global fell $13.2 million. The Level 3 roll-forward shows $32.1 million of net unrealized gain on the portfolio-company positions in total. Brookfield also bought two investments from its own affiliates "at a discount to fair value" in the first half, which produced $26.0 million of non-cash capital contributions credited to unitholders (10-Q). Those two items, a mark on one holding and purchases at a discount from related parties, are the pieces to watch in the September 30 valuations.

Who is being paid: the B-1 seed units

Class B-1 units were issued to Brookfield on September 29, 2025 for the nine seed investments. For the first 18 months after December 1, 2025 (to about June 1, 2027), the 10-Q says the fund may redeem them monthly "in an amount determined by the General Partner in its sole discretion" at the lower of NAV or the seed investments' value less an agreed blended discount, and the benefit stays with the other unitholders. The same note says: "Initially, subscriptions received will primarily be used for monthly redemptions of Class B-1 Units and not used to make public securities investments."

Item (10-Q, USD)Dec 31, 2025Jun 30, 2026Six months ended Jun 30, 2026
Class B-1 units outstanding28,478,47424,743,4233,735,051 redeemed (13.1%)
Class B-1 net assets$701.7M$658.2M$99.0M redeemed, valued at $99.1M
Class B-1 redemptions payable to affiliates$54.6M$17.0M$128.4M paid in cash
Proceeds from units issued to othersn/an/a$110.1M
Redemption discount allocated to remaining unitholdersn/a$2.1M still payable$8.7M allocated, blended discount above 6% every month
Redemption requests from Investor and B-2 unitsn/an/anone

Cash paid to Brookfield investors ($128.4 million) was $18.3 million more than the cash raised from new units ($110.1 million, our arithmetic). The gap was funded by promissory notes and the affiliate revolver. At June 30 the fund held $102 thousand of cash. The redemptions at a discount are not a loss to investors: they add value to Class I and S units, which the 10-Q credits at $0.28 a unit in the first half. The point for a holder is different. The early life of the fund is a handover from Brookfield's balance sheet to wealth-channel investors, and NAV, new subscriptions and the gate are all measured while that handover is under way. The first test of an investor's own exit has not happened: “There were no redemption requests for Investor Units and Class B-2 Units during the six months ended June 30, 2026.” The program began January 1, 2026, and no filing yet shows a quarter in which outside holders asked to leave.

Two NAVs, $50.9 million apart

The 10-Q reconciles the GAAP net assets to the Transactional NAV that sets the unit price:

June 30, 2026 (USD thousands)AmountWhat it is
GAAP NAV792,191Net assets in the financial statements
Organizational and fund expenses9,834Advanced by the Manager; Transactional NAV deducts them ratably over 60 months from December 1, 2026
Servicing fees payable500Class S fees accrued for the life of the units in GAAP, monthly in Transactional NAV
Class B-1 redemption discount payable2,084June 30 discount, recognized July 1
Deferred tax liabilities21,489Tax of intermediate entities the General Partner expects will not be realized on a sale
Redemption of Class B-1 units16,959June 30 redemptions payable
Transactional NAV843,057Basis for unit prices

The gap is 6.4% of GAAP net assets (our arithmetic). The largest piece, $21.5 million of deferred tax, is a judgment: the fund recognizes the liability on its books but does not subtract it from the price at which units trade. The $9.8 million of organizational costs will come out of NAV from December 1, 2026 at roughly $164 thousand a month (our arithmetic over 60 months). Neither is an error; both are why a Class I unit's price and the 10-Q's per-unit NAV, $27.29 and $27.01 at June 30, differ.

Debt: affiliate loans first, then banks

The filings show three layers of borrowing, in order of date.

FacilitySizeRateSecurity / lenderMaturityDrawn
Promissory notes to Brookfield affiliates (March-April 2026)$95.8M issued in three notesOne non-interest-bearing; two at adjusted term SOFR plus a spread, paid in kindUnsecured; payable on demandOn demand$96.5M carrying value at Jun 30, 2026
Affiliate revolver (March 3, 2026)Up to $500M shared with BPE LuxAdjusted term SOFR + 3.65%, paid in kindUnsecured; lender BPEG Manager Holdings LP, a BAM subsidiary; max loan-to-value 50%; “uncommitted”Mar 3, 2028$38.3M at Jun 30, 2026
Bank revolver (October 9, 2026)Up to $200M, accordion to $500MTerm SOFR + 3.15% (3.40% on PIK interest); 0.70% a year on unused amountSenior secured by first lien on the fund's interests in the Aggregator; GLAS USA agent, CIBC lead arranger; limited recourseOct 8, 2027, auto-extending monthly while LTV is within the maintenance levelNot stated

At June 30 the notes and the revolver together were $134.8 million (our sum), which with $187.7 million of total liabilities left net assets at $792.2 million against $974.4 million of investments. The October 9 agreement allows the proceeds to be used to "fund redemptions, distributions or returns to investors" and to pay management fees, performance fees and expenses, and it adds that "No proceeds of the loans may be used for any redemptions of the Fund’s units held by an affiliate in excess of the Monthly Redemption Amount." The affiliate revolver lenders agreed to rank behind the new bank loan. Covenants include a minimum NAV, a loan-to-value ceiling and liquidity tests; the 8-K gives no figures for them and does not say how much is drawn. For a holder, the question is whether borrowing becomes part of how the fund pays redemptions in a quarter when outside holders do ask. The 10-Q says the fund expects to have enough liquidity "to satisfy third-party redemptions if received."

What it costs, and the exit terms

TermClass IClass SClass B-1 / B-2 (Brookfield)Source
Management fee1.25% a year of NAV after the waiver ends1.25%none charged to Brookfield Units10-Q Note 6
WaiverManagement fee waived 12 months from Dec 1, 2025 (to Nov 30, 2026)samen/a10-Q Note 6
Performance Participation Allocation12.5% of total return above a 5.0% annual hurdle, high-water mark, 100% catch-upsamenone10-Q Note 6
Servicing feenone0.85% a year of NAVnone8-K Oct 28, 2025
Expense cap supported by the Manager0.70% of net assets for 18 months (to May 31, 2027), subject to repaymentsamesame10-Q Note 2
RedemptionsUp to 5% of aggregate NAV a quarter; the General Partner may exceed or suspendsameseparate monthly arrangement at the General Partner's discretion10-Q Note 5
Early redemption fee5% of Transactional NAV if held under 2 yearssamenone stated10-Q Note 5

The performance allocation accrued $1.2 million in the first half even though the management fee was waived (10-Q), equal to 1.13% of weighted-average net assets for Class I and S (our reading of the Financial Highlights). The waiver ends November 30, 2026: from December 1 the 1.25% starts, and the organizational costs begin to reduce NAV. A buyer in the next few months is buying before both.

What a holder can do with this

  • If you hold Class I or S: your NAV statement comes from the Transactional NAV. Ask your adviser for the Class I or S figure for the latest month ($27.96 or $27.78 at August 31) and whether the quarter's redemption window is open; the filings do not publish quarterly redemption requests from investors.
  • If you are thinking of subscribing: the units are priced at the prior month-end NAV, the fund has no history of outside redemptions yet, the management fee is waived only until November 30, 2026 and units sold within two years carry a 5% exit fee. Compare the same facts for BXPE and K-PEC before deciding.
  • Dates to watch: the 8-K with the September 30 NAV and October 1 sales (about the end of October to early November), the third-quarter 10-Q (about mid-November, if it follows the May 13 and August 13 pattern), the end of the fee waiver on November 30, and the first 10-Q or 8-K that shows whether Investor Units asked to redeem.
  • Numbers that would change the picture: a quarter with redemption requests from Class I or S holders; B-1 units falling to a small share of net assets; draws under the new revolver; a Nielsen or CDK mark moving by double digits.

For taxes on private partnership units and year-end moves, see the year-end tax calendar; BPEF units are partnership interests, so the tax paperwork differs from a 1099-DIV fund (see K-1 vs 1099-DIV).

FAQ

Filing alert · free

An email when Brookfield Private Equity Fund (BPEF) files with the SEC

When Brookfield Private Equity Fund (BPEF) files: what changed, the one number that matters, and the accession number to check it yourself.

All figures are from the SEC filings of Brookfield Private Equity Fund LP (CIK 2074065) read on EDGAR on October 16, 2026: the Form 8-Ks of November 3, 2025 (dealer-manager agreement), December 5, 2025 and January 12, February 6, March 9 (two), April 6, May 6, June 8, July 8, August 7, August 31, September 30 and October 15, 2026, and the Form 10-Q for the quarter ended June 30, 2026 (accession 0001628280-26-056751), with comparisons to its 10-K for 2025 (0001628280-26-021754). Percentage changes, sums across classes, the gap between GAAP and Transactional NAV and the share of net assets held by Class B-1 are our arithmetic. This is analysis of public documents, not investment, legal or tax advice.

Affiliate Disclosure: Some links are affiliate links. We may earn a commission at no extra cost to you. This does not affect our ratings. Learn more.